OFF_MARKETRisky Deal10 days on market

5450 New Smyrna Cir

5450 New Smyrna Cir, Anchorage, AK 99508, Anchorage, AK 99508
$399,000
Zestimate®:$383,900

Listing Price

Property image 1
5450 New Smyrna Cir, Anchorage, AK 99508
Loc: Anchorage, AK
Days Listed
10
Tax Assessed
$363k
Zestimate®
$384k
Market Rate
Lot Size
4,792 sqft
Rent Estimate
$3,193/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Wonder Park Elementary School

PK-5
0.2 mi away
2

Clark Middle School

6-8
1.1 mi away
5

Bartlett High School

PK-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.96%
Total ROI
88.5%
Cash Flow
$-87/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listed for sale$399,000$260
2024-12-17Listing removed$219,000$142
2024-12-03Pending sale$219,000$142
2024-10-03Price change$219,000$142
2024-10-01Listed for sale$229,000$149
2024-09-21Pending sale$229,000$149
2024-09-13Listed for sale$229,000$149
2016-10-13Sold$0
2016-09-12Pending sale$254,900$166
2016-09-08Price change$254,900$166
2016-08-29Price change$269,900$176
2016-08-26Listed for sale$274,900$179
2016-03-25Sold$0
2016-03-09Pending sale$164,900$107
2016-02-24Price change$164,900$107
2016-01-25Price change$175,400$114
2016-01-08Listed for sale$184,600$120
2015-10-12Sold$0
2014-06-10Sold$0
2012-05-24Sold$0
1996-04-08Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,725.45$362,600
2024$5,620.07$348,100
2023$5,461.52$320,700
2022$5,104.2$303,100
2021$0$272,600
2020$0$272,600
2019$0$266,800
2018$0$266,800
2017$3,674.52$267,700
2016$3,674.52$278,000
2015$3,674.52$282,900
2014$3,674.52$273,100
2013$0$265,600
2012$0$256,000
2011$0$253,100
2010$0$249,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,537
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,000Rent Basis: Observed Comp Model ($3,193/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $116/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.96%

NOI: $23,796/yr

Cash-on-Cash Yield
-1.1%

On $91,770 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$360/mo
Homeowner / Hazard Insurance-$116/mo
Vacancy Reserve (5% of rent)-$160/mo
Repairs & Maintenance (10% of rent)-$319/mo
Property Management (8% of rent)-$255/mo
Total Pure Operating Expenses-$1,210/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,193/mo
Less: Operating Expenses-$1,210/mo
Net Operating Income (NOI)+$1,983/mo
Less: Debt Service (30yr @ 6.75%)-$2,070/mo
Net Cash Flow
$-87/mo
$-1,048/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.