OFF_MARKETRisky Deal2 days on market

3254 Rosie Creek Rd

3254 Rosie Creek Rd, Fairbanks, AK 99709, Fairbanks, AK 99709
$415,000

Listing Price

Property image 1
3254 Rosie Creek Rd, Fairbanks, AK 99709
Loc: Fairbanks, AK
Days Listed
2
Tax Assessed
$343k
Lot Size
1.00 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Woodriver Elementary School

PK-5
4.8 mi away
4

Ryan Middle School

6-8
7.8 mi away
6

West Valley High School

9-12
6.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.06%
Total ROI
90.6%
Cash Flow
$-58/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Pending sale$415,000$219
2026-09-04Listed for sale$415,000$219
2016-08-25Sold$0
2016-07-08Pending sale$259,900$137
2016-06-30Listed for sale$259,900$137

Tax History

YearProperty TaxTax Assessment
2025$5,300$342,841
2024$5,065.22$331,310
2023$4,643.4$309,312
2022$4,200.34$269,145
2021$4,293.56$253,016
2020$4,117.22$242,267
2018$3,650.04$233,061
2017$3,351.86$227,304
2016$3,351.86$210,931
2015$2,642.78$203,805
2014$2,642.78$177,652
2013$0$178,099
2012$0$181,743
2011$0$181,807
2010$0$181,852
2009$0$173,922
2008$0$163,891
2007$2,588.09$156,664
2005$2,542.36$143,151
2003$1,936.93$104,304
2002$1,937.03$104,304
2001$1,860.93$99,202
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,892
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $415,000Rent Basis: Modeled Estimate ($3,320/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $121/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.06%

NOI: $25,145/yr

Cash-on-Cash Yield
-0.7%

On $95,450 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$340/mo
Homeowner / Hazard Insurance-$121/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$332/mo
Property Management (8% of rent)-$266/mo
Total Pure Operating Expenses-$1,225/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,320/mo
Less: Operating Expenses-$1,225/mo
Net Operating Income (NOI)+$2,095/mo
Less: Debt Service (30yr @ 6.75%)-$2,153/mo
Net Cash Flow
$-58/mo
$-695/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fairbanks.