OFF_MARKETRisky Deal2 days on market

3510 Nebula Cir

3510 Nebula Cir, Anchorage, AK 99517, Anchorage, AK 99517
$419,000
Zestimate®:$421,400$2,400 Under Market

Listing Price

Property image 1
3510 Nebula Cir, Anchorage, AK 99517
Loc: Anchorage, AK
Days Listed
2
Tax Assessed
$343k
Zestimate®
$421k
1% Under Valued
Lot Size
4,356 sqft
Rent Estimate
$2,790/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Lake Hood Elementary School

PK-6
0.3 mi away
8

Romig Middle School

6-8
1.3 mi away
5

West High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.83%
Total ROI
63.8%
Cash Flow
$-488/mo
DSCR
0.78
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Pending sale$419,000$277
2026-09-04Listed for sale$419,000$277
2023-08-31Sold$0
2023-08-01Pending sale$345,000$228
2023-07-27Listed for sale$345,000$228
2012-07-27Sold$0
2009-04-17Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,414.39$342,900
2024$5,168.01$320,100
2023$4,850.14$284,800
2022$4,691.62$278,600
2021$0$256,600
2020$0$252,800
2019$0$253,500
2018$0$253,500
2017$3,576.42$252,700
2016$3,576.42$255,400
2015$3,576.42$246,400
2014$3,576.42$240,200
2013$0$228,100
2012$0$229,700
2011$0$227,800
2010$0$227,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,512
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $419,000Rent Basis: Observed Comp Model ($2,790/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $122/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.83%

NOI: $20,235/yr

Cash-on-Cash Yield
-6.1%

On $96,370 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+63.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$340/mo
Homeowner / Hazard Insurance-$122/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$279/mo
Property Management (8% of rent)-$223/mo
Total Pure Operating Expenses-$1,104/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,790/mo
Less: Operating Expenses-$1,104/mo
Net Operating Income (NOI)+$1,686/mo
Less: Debt Service (30yr @ 6.75%)-$2,174/mo
Net Cash Flow
$-488/mo
$-5,854/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.