FOR_SALEExcellent Deal2 days on market

45100 Mary Ave

45100 Mary Ave, Soldotna, AK 99669, Soldotna, AK 99669
$215,000
Zestimate®:$213,400

Listing Price

Property image 1
45100 Mary Ave, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
2
Tax Assessed
$170k
Zestimate®
$213k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$2,341/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Soldotna Elementary School

PK-6
1 mi away
5

Soldotna Middle School

7-8
3 mi away
5

Soldotna High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.56%
Total ROI
145.0%
Cash Flow
$418/mo
DSCR
1.37
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$215,000$142

Tax History

YearProperty TaxTax Assessment
2025$0$170,100
2024$0$164,900
2023$0$154,100
2022$0$134,200
2021$0$135,000
2020$0$134,900
2019$0$109,000
2018$0$109,600
2017$0$110,100
2016$610.18$101,100
2015$610.18$87,000
2014$610.18$83,100
2013$0$92,400
2012$0$97,600
2011$0$92,900
2010$0$93,800
2009$0$106,200
2008$0$89,900
2007$0$87,000
2006$0$84,300
2005$0$68,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,519
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $215,000Rent Basis: Observed Comp Model ($2,341/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreExcellent
9/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
8.56%

NOI: $18,407/yr

Cash-on-Cash Yield
10.2%

On $49,450 invested

DSCR Ratio
1.37x

Prime loan qualification

5-Yr Leveraged ROI
+145.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$169/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$117/mo
Repairs & Maintenance (10% of rent)-$234/mo
Property Management (8% of rent)-$187/mo
Total Pure Operating Expenses-$807/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,341/mo
Less: Operating Expenses-$807/mo
Net Operating Income (NOI)+$1,534/mo
Less: Debt Service (30yr @ 6.75%)-$1,116/mo
Net Cash Flow
$418/mo
$5,020/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.