OFF_MARKETRisky Deal1 days on market

3570 Admiralty Bay Dr

3570 Admiralty Bay Dr, Anchorage, AK 99515, Anchorage, AK 99515
$599,000
Zestimate®:$587,600

Listing Price

Property image 1
3570 Admiralty Bay Dr, Anchorage, AK 99515
Loc: Anchorage, AK
Days Listed
1
Tax Assessed
$486k
Zestimate®
$588k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$3,142/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Bayshore Elementary School

PK-6
0.2 mi away
N/A

Mears Middle School

6-8
0.6 mi away
5

Dimond High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.53%
Total ROI
35.6%
Cash Flow
$-1,345/mo
DSCR
0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Listed for sale$599,000$292
2013-05-15Sold$0
2005-06-30Sold$0
2000-06-20Sold$0
1994-08-05Sold$0

Tax History

YearProperty TaxTax Assessment
2025$7,667.62$485,600
2024$7,491.28$464,000
2023$7,236.05$424,900
2022$7,064.38$419,500
2021$0$387,200
2020$0$379,400
2019$0$370,200
2018$0$370,200
2017$5,181.69$361,000
2016$5,181.69$366,400
2015$5,181.69$361,700
2014$5,181.69$352,600
2013$0$347,700
2012$0$352,800
2011$0$352,700
2010$0$350,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,020
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $599,000Rent Basis: Observed Comp Model ($3,142/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $175/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.53%

NOI: $21,153/yr

Cash-on-Cash Yield
-11.7%

On $137,770 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+35.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$482/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$157/mo
Repairs & Maintenance (10% of rent)-$314/mo
Property Management (8% of rent)-$251/mo
Total Pure Operating Expenses-$1,379/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,142/mo
Less: Operating Expenses-$1,379/mo
Net Operating Income (NOI)+$1,763/mo
Less: Debt Service (30yr @ 6.75%)-$3,108/mo
Net Cash Flow
$-1,345/mo
$-16,144/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.