FOR_SALENeutral Deal11 days on market

13817 Malaspina St

13817 Malaspina St, Eagle River, AK 99577, Eagle River, AK 99577
$540,000
Zestimate®:$536,000

Listing Price

Property image 1
13817 Malaspina St, Eagle River, AK 99577
Loc: Eagle River, AK
Days Listed
11
Tax Assessed
$443k
Zestimate®
$536k
Market Rate
Lot Size
0.83 acres
Rent Estimate
$3,318/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Fire Lake Elementary School

PK-6
0.2 mi away
8

Mirror Lake Middle School

6-8
6.9 mi away
6

Chugiak High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.43%
Total ROI
16.8%
Cash Flow
$-287/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-05Listed for sale$540,000$223
2022-11-21Sold$0
2022-09-15Pending sale$425,000$175
2022-09-08Price change$425,000$175
2022-08-11Price change$449,900$185
2022-07-29Price change$469,900$194
2022-06-23Price change$474,900$196
2022-05-14Listed for sale$499,900$206
2015-02-27Sold$0
2014-11-02Sold$0
2014-09-14Listed for sale$350,000$144
2009-09-03Sold$0
2009-08-01Listed for sale$319,000$131

Tax History

YearProperty TaxTax Assessment
2025$6,339.46$442,700
2024$6,237.04$424,000
2023$5,932.08$396,000
2022$6,073.22$402,200
2021$0$371,300
2020$0$385,100
2019$0$378,100
2018$0$378,100
2017$4,119.33$343,600
2016$4,119.33$342,300
2015$4,119.33$322,100
2014$4,119.33$316,600
2013$0$302,800
2012$0$313,400
2011$0$306,000
2010$0$282,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,426
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $540,000Rent Basis: Observed Comp Model ($3,318/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $158/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.35%

NOI: $23,494/yr

Cash-on-Cash Yield
-8.2%

On $124,200 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$439/mo
Homeowner / Hazard Insurance-$158/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$332/mo
Property Management (8% of rent)-$265/mo
Total Pure Operating Expenses-$1,360/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,318/mo
Less: Operating Expenses-$1,360/mo
Net Operating Income (NOI)+$1,958/mo
Less: Debt Service (30yr @ 6.75%)-$2,802/mo
Net Cash Flow
$-844/mo
$-10,129/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eagle River.