FOR_SALEGood Deal8 days on market

211 S Wasco Ave

211 S Wasco Ave, Chiloquin, OR 97624, Chiloquin, OR 97624
$299,900
Zestimate®:$294,500

Listing Price

Property image 1
211 S Wasco Ave, Chiloquin, OR 97624
Loc: Chiloquin, OR
Days Listed
8
Zestimate®
$295k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$2,427/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Chiloquin Elementary School

K-6
0.4 mi away
3

Chiloquin High School

7-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.14%
Total ROI
25.4%
Cash Flow
$268/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listed for sale$299,900$149
2025-12-27Listing removed$325,000$161
2025-12-26Listed for sale$325,000$161
2025-12-17Pending sale$325,000$161
2025-09-05Price change$325,000$161
2025-08-04Price change$355,000$176
2025-06-24Price change$365,000$181
2024-10-30Listed for sale$369,900$183
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,016
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,900Rent Basis: Observed Comp Model ($2,427/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.11%

NOI: $18,316/yr

Cash-on-Cash Yield
-0.5%

On $68,977 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$242/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$243/mo
Property Management (8% of rent)-$194/mo
Total Pure Operating Expenses-$901/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,427/mo
Less: Operating Expenses-$901/mo
Net Operating Income (NOI)+$1,526/mo
Less: Debt Service (30yr @ 6.75%)-$1,556/mo
Net Cash Flow
$-30/mo
$-357/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Chiloquin.