FOR_SALEGood Deal0 days on market

994 E Hurlburt Ave

994 E Hurlburt Ave, Hermiston, OR 97838, Hermiston, OR 97838
$444,900

Listing Price

Property image 1
994 E Hurlburt Ave, Hermiston, OR 97838
Loc: Hermiston, OR
Days Listed
0
Tax Assessed
$550k
Lot Size
0.29 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Highland Hills Elementary School

K-5
0.2 mi away
6

Sandstone Middle School

6-8
0.3 mi away
7

Hermiston High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.89%
Total ROI
24.1%
Cash Flow
$304/mo
DSCR
1.13
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listed for sale$444,900$154
2026-08-25Listing removed$444,900$154
2026-08-22Price change$444,900$154
2026-07-14Listed for sale$459,900$159
2026-07-09Pending sale$459,900$159
2026-06-01Listed for sale$459,900$159
2026-06-01Listing removed$459,900$159
2026-05-06Listed for sale$459,900$159
2026-04-23Contingent$469,900$163
2026-04-09Price change$469,900$163
2026-03-01Price change$479,900$166
2026-01-29Price change$489,900$170
2025-12-16Listed for sale$499,900$173
2002-08-02Sold$27,000$9

Tax History

YearProperty TaxTax Assessment
2024$5,991.9$286,690
2022$5,807.58$270,240
2021$5,670.64$262,370
2020$5,475.8$254,730
2019$5,330.47$247,320
2018$5,306.38$240,120
2017$5,181.93$233,130
2016$5,003.37$226,340
2015$5,003.37$207,140
2014$4,776.59$207,140
2013$4,508.52$207,140
2011$4,054.84$201,110
2010$4,047.11$195,260
2009$4,102.12$189,580
2008$3,621.41$184,060
2007$3,676.36$178,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,889
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $444,900Rent Basis: Modeled Estimate ($3,559/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $130/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.84%

NOI: $25,991/yr

Cash-on-Cash Yield
-1.7%

On $102,327 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+85.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$445/mo
Homeowner / Hazard Insurance-$130/mo
Vacancy Reserve (5% of rent)-$178/mo
Repairs & Maintenance (10% of rent)-$356/mo
Property Management (8% of rent)-$285/mo
Total Pure Operating Expenses-$1,393/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,559/mo
Less: Operating Expenses-$1,393/mo
Net Operating Income (NOI)+$2,166/mo
Less: Debt Service (30yr @ 6.75%)-$2,308/mo
Net Cash Flow
$-143/mo
$-1,711/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hermiston.

994 E Hurlburt Ave | Hermiston, OR | Haven AI Analysis | Haven by ScoutHavens