FOR_SALEGood Deal325 days on market

903 S McLoughlin Blvd

903 S McLoughlin Blvd, Oregon City, OR 97045, Oregon City, OR 97045
$300,000

Listing Price

Property image 1
903 S McLoughlin Blvd, Oregon City, OR 97045
Loc: Oregon City, OR
Days Listed
325
Tax Assessed
$293k
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Holcomb Elementary School

K-5
3.7 mi away
5

Ogden Middle School

6-8
2.5 mi away
8

Oregon City High School

9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.07%
Total ROI
25.0%
Cash Flow
$250/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listing removed$2,900$1
2026-07-30Price change$300,000$107
2026-07-28Price change$315,000$113
2026-07-22Listed for rent$2,900$1
2026-07-08Price change$330,000$118
2026-06-19Pending sale$550,000$196
2026-05-14Listed for sale$550,000$196
2026-03-11Listing removed$2,800$1
2026-02-18Price change$2,800$1
2026-01-19Pending sale$550,000$196
2025-12-06Listed for rent$2,500$1
2025-10-14Listed for sale$550,000$196
2011-07-19Sold$250,000$89
2011-04-20Price change$249,000$89
2011-04-14Listed for sale$259,000$93

Tax History

YearProperty TaxTax Assessment
2025$4,018.12$200,059
2024$3,645.68$194,233
2023$3,556.94$188,576
2022$3,355.18$183,084
2021$3,210.64$177,752
2020$3,118.91$172,575
2019$3,052.83$167,549
2018$2,901.05$162,669
2017$2,901.05$157,931
2016$2,752.66$153,331
2015$2,752.66$148,865
2014$2,704.47$144,529
2013$2,534.6$140,319
2012$2,453.52$136,232
2011$2,368.62$132,264
2010$2,320.29$128,412
2009$3,432.19$112,794
2008$1,940.16$109,509
2007$1,497.6$106,319
2006$1,398.63$103,222
2005$1,383.3$100,216
2004$1,350.54$97,297
2003$1,292.82$94,463
2002$1,268.96$91,712
2001$1,236.36$89,041
2000$1,202.01$86,448
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,800
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $300,000Rent Basis: Modeled Estimate ($2,400/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.04%

NOI: $18,130/yr

Cash-on-Cash Yield
-0.8%

On $69,000 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$237/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$240/mo
Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$889/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,400/mo
Less: Operating Expenses-$889/mo
Net Operating Income (NOI)+$1,511/mo
Less: Debt Service (30yr @ 6.75%)-$1,557/mo
Net Cash Flow
$-46/mo
$-550/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Oregon City.

903 S McLoughlin Blvd | Oregon City, OR | Haven AI Analysis | Haven by ScoutHavens