FOR_SALEGood Deal7 days on market

85241 Jessie Ln

85241 Jessie Ln, Eugene, OR 97405, Eugene, OR 97405
$325,000

Listing Price

Property image 1
85241 Jessie Ln, Eugene, OR 97405
Loc: Eugene, OR
Days Listed
7
Tax Assessed
$404k
Lot Size
6.06 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Twin Oaks Elementary School

K-5
1.3 mi away
6

Kennedy Middle School

6-8
4.3 mi away
4

Churchill High School

9-12
4.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.78%
Total ROI
23.6%
Cash Flow
$193/mo
DSCR
1.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Listed for sale$325,000$145
2024-06-03Sold$260,250$116

Tax History

YearProperty TaxTax Assessment
2025$1,626.8$118,807
2024$1,615.95$115,347
2023$1,579.87$111,988
2022$1,519.05$108,727
2021$1,365.73$105,561
2020$1,384.88$102,487
2019$1,333.88$99,502
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
2,244
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $325,000Rent Basis: Modeled Estimate ($2,600/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.82%

NOI: $18,910/yr

Cash-on-Cash Yield
-1.8%

On $74,750 invested

DSCR Ratio
0.93x

Negative debt coverage

5-Yr Leveraged ROI
+85.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$326/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$130/mo
Repairs & Maintenance (10% of rent)-$260/mo
Property Management (8% of rent)-$208/mo
Total Pure Operating Expenses-$1,024/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,600/mo
Less: Operating Expenses-$1,024/mo
Net Operating Income (NOI)+$1,576/mo
Less: Debt Service (30yr @ 6.75%)-$1,686/mo
Net Cash Flow
$-111/mo
$-1,327/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eugene.