OFF_MARKETExcellent Deal7 days on market

9112 N Portsmouth Ave

9112 N Portsmouth Ave, Portland, OR 97203, Portland, OR 97203
$299,898
Zestimate®:$297,100

Listing Price

Property image 1
9112 N Portsmouth Ave, Portland, OR 97203
Loc: Portland, OR
Days Listed
7
Tax Assessed
$420k
Zestimate®
$297k
Market Rate
Lot Size
5,227 sqft
Rent Estimate
$2,651/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Cesar Chavez K-8 School

K-8
0.3 mi away
2

Roosevelt High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.47%
Total ROI
27.0%
Cash Flow
$350/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Pending sale$299,898$256
2026-09-03Price change$299,898$256
2026-08-31Price change$299,899$256
2026-08-29Listed for sale$299,900$256
2026-07-24Sold$225,000$192

Tax History

YearProperty TaxTax Assessment
2025$2,856.97$106,030
2024$2,754.45$102,950
2023$2,648.85$99,960
2022$2,591.47$97,050
2021$2,547.75$94,230
2020$2,337.28$91,490
2019$2,251.49$88,830
2018$2,251.49$86,250
2017$2,185.41$83,740
2016$1,917.1$81,310
2015$1,917.1$78,950
2014$1,866.97$76,660
2013$1,796.25$74,430
2012$1,625.16$72,270
2011$1,564$70,170
2010$1,483.98$68,130
2009$1,445.23$66,150
2008$1,363.92$64,230
2007$1,359.84$62,360
2006$1,221.24$60,550
2005$1,166.48$58,790
2004$1,270.5$57,080
2003$1,242.43$55,420
2002$1,141.08$53,810
2000$1,062.85$50,730
1999$988.36$49,260
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,171
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,898Rent Basis: Observed Comp Model ($2,651/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.41%

NOI: $19,224/yr

Cash-on-Cash Yield
0.8%

On $68,977 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$339/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$133/mo
Repairs & Maintenance (10% of rent)-$265/mo
Property Management (8% of rent)-$212/mo
Total Pure Operating Expenses-$1,049/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,651/mo
Less: Operating Expenses-$1,049/mo
Net Operating Income (NOI)+$1,602/mo
Less: Debt Service (30yr @ 6.75%)-$1,556/mo
Net Cash Flow
$46/mo
$551/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Portland.