FOR_SALEExcellent Deal65 days on market

57688 Towhee Ln

57688 Towhee Ln, Sunriver, OR 97707, Sunriver, OR 97707
$295,000
Zestimate®:$287,000

Listing Price

Property image 1
57688 Towhee Ln, Sunriver, OR 97707
Loc: Sunriver, OR
Days Listed
65
Tax Assessed
$869k
Zestimate®
$287k
Market Rate
Lot Size
0.32 acres
Rent Estimate
$3,280/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Three Rivers K-8 School

K-8
2 mi away
4

Caldera High School

9-12
11.3 mi away
2

Lapine Senior High School

9-12
15.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.07%
Total ROI
30.0%
Cash Flow
$492/mo
DSCR
1.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-01Listed for sale$295,000$151
2022-10-20Sold$826,550$423
2017-10-03Sold$420,000$215
2016-01-29Sold$366,000$187

Tax History

YearProperty TaxTax Assessment
2025$5,334.06$347,650
2024$5,107.09$337,530
2023$4,949.3$318,160
2022$4,750.34$318,160
2021$4,519.14$299,910
2020$0$299,910
2019$4,154.5$282,700
2018$4,154.5$282,700
2017$4,035.11$274,470
2016$3,723.24$266,480
2015$3,723.24$258,720
2014$3,631.8$251,190
2013$0$243,880
2012$0$236,780
2011$0$229,890
2010$0$223,200
2009$0$216,700
2008$0$210,390
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,956
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $295,000Rent Basis: Observed Comp Model ($3,280/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $100/mo
Haven ScoreGood
6/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.01%

NOI: $20,681/yr

Cash-on-Cash Yield
3.4%

On $67,850 invested

DSCR Ratio
1.13x

Tight qualification

5-Yr Leveraged ROI
+111.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$702/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$164/mo
Repairs & Maintenance (10% of rent)-$328/mo
Property Management (8% of rent)-$262/mo
Total Pure Operating Expenses-$1,557/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,280/mo
Less: Operating Expenses-$1,557/mo
Net Operating Income (NOI)+$1,723/mo
Less: Debt Service (30yr @ 6.75%)-$1,531/mo
Net Cash Flow
$193/mo
$2,313/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sunriver.