FOR_SALERisky Deal0 days on market

56256 Eider Rd

56256 Eider Rd, Bend, OR 97707, Bend, OR 97707
$524,000
Zestimate®:$512,600

Listing Price

Property image 1
56256 Eider Rd, Bend, OR 97707
Loc: Bend, OR
Days Listed
0
Tax Assessed
$439k
Zestimate®
$513k
Market Rate
Lot Size
0.45 acres
Rent Estimate
$2,144/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Three Rivers K-8 School

K-8
2.1 mi away
2

Lapine Senior High School

9-12
11.6 mi away
4

Caldera High School

9-12
14.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.18%
Total ROI
5.6%
Cash Flow
$-1,259/mo
DSCR
0.52
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listed for sale$524,000$496
2021-07-08Sold$397,900$377
2021-06-08Pending sale$399,900$379
2021-05-28Listed for sale$399,900$379
2019-01-28Sold$216,804$205

Tax History

YearProperty TaxTax Assessment
2025$3,658.8$154,110
2024$3,498.92$149,630
2023$3,533.18$141,050
2022$2,247.09$141,050
2021$2,195.29$132,970
2020$0$132,970
2019$2,028$125,340
2018$2,028$125,340
2017$1,972.33$121,690
2016$1,835.9$118,150
2015$1,835.9$114,710
2014$1,740.12$111,370
2013$0$108,130
2012$0$104,990
2011$0$104,990
2010$0$103,770
2009$0$100,750
2008$0$97,820
2007$0$94,980
2006$0$92,220
2005$0$89,540
2002$0$98,245
2001$0$97,345
2000$0$89,875
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,056
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $524,000Rent Basis: Observed Comp Model ($2,144/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $153/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.62%

NOI: $13,718/yr

Cash-on-Cash Yield
-15.7%

On $120,520 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+15.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$355/mo
Homeowner / Hazard Insurance-$153/mo
Vacancy Reserve (5% of rent)-$107/mo
Repairs & Maintenance (10% of rent)-$214/mo
Property Management (8% of rent)-$172/mo
Total Pure Operating Expenses-$1,001/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,144/mo
Less: Operating Expenses-$1,001/mo
Net Operating Income (NOI)+$1,143/mo
Less: Debt Service (30yr @ 6.75%)-$2,719/mo
Net Cash Flow
$-1,576/mo
$-18,909/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bend.