FOR_SALEExcellent Deal36 days on market

1925 SW Montgomery Pl

1925 SW Montgomery Pl, Portland, OR 97201, Portland, OR 97201
$275,000

Listing Price

Property image 1
1925 SW Montgomery Pl, Portland, OR 97201
Loc: Portland, OR
Days Listed
36
Tax Assessed
$527k
Lot Size
0.43 acres
Rent Estimate
$3,869/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Ainsworth Elementary School

K-5
0.3 mi away
6

West Sylvan Middle School

6-8
3.1 mi away
8

Lincoln High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
12.46%
Total ROI
52.0%
Cash Flow
$1,465/mo
DSCR
2.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-30Price change$275,000$177
2026-08-02Price change$300,000$194
2026-07-30Listed for sale$400,000$258
2025-12-06Listing removed$250,000$161
2025-11-12Price change$250,000$161
2025-10-09Price change$310,000$200
2025-09-24Price change$349,999$226
2025-09-05Listed for sale$399,999$258
2024-03-29Sold$159,660$103
2024-03-09Pending sale$99,900$64
2024-03-07Listed for sale$99,900$64
2023-07-18Sold$308,012$199

Tax History

YearProperty TaxTax Assessment
2025$7,036.58$261,390
2024$6,783.64$253,780
2023$11,582.25$437,500
2022$11,331.47$424,760
2021$11,139.73$412,390
2020$10,218.52$400,380
2019$9,842.68$388,720
2018$9,842.68$377,400
2017$9,553.22$366,410
2016$8,378.55$355,740
2015$8,378.55$345,380
2014$8,158.64$335,330
2013$7,848.96$325,570
2012$7,099.97$316,090
2011$6,831.91$306,890
2010$6,474.18$297,960
2009$6,302.68$289,290
2008$5,949.93$280,870
2007$5,937.1$272,690
2006$5,331.2$264,750
2005$5,089.45$257,040
2004$5,554.77$249,560
2003$5,154.63$242,300
2002$4,880.42$235,250
2000$4,520.05$221,750
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,550
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $275,000Rent Basis: Observed Comp Model ($3,869/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
10.71%

NOI: $29,443/yr

Cash-on-Cash Yield
19.5%

On $63,250 invested

DSCR Ratio
1.72x

Prime loan qualification

5-Yr Leveraged ROI
+191.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$426/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$193/mo
Repairs & Maintenance (10% of rent)-$387/mo
Property Management (8% of rent)-$310/mo
Total Pure Operating Expenses-$1,415/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,869/mo
Less: Operating Expenses-$1,415/mo
Net Operating Income (NOI)+$2,454/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$1,027/mo
$12,320/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Portland.

1925 SW Montgomery Pl | Portland, OR | Haven AI Analysis | Haven by ScoutHavens