OFF_MARKETGood Deal0 days on market

8817 SW 49th Ave

8817 SW 49th Ave, Portland, OR 97219, Portland, OR 97219
$809,000

Listing Price

Property image 1
8817 SW 49th Ave, Portland, OR 97219
Loc: Portland, OR
Days Listed
0
Tax Assessed
$844k
Lot Size
5,227 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Markham Elementary School

K-5
0.9 mi away
8

Jackson Middle School

6-8
1 mi away
8

Ida B. Wells-Barnett High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.24%
Total ROI
25.9%
Cash Flow
$790/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-05Listed for sale$809,000$348
2004-07-27Sold$393,400$169

Tax History

YearProperty TaxTax Assessment
2025$10,367.11$385,110
2024$9,994.51$373,900
2023$9,610.21$363,010
2022$9,402.18$352,440
2021$9,243.14$342,180
2020$8,478.92$332,220
2019$8,166.95$322,540
2018$8,166.95$295,130
2017$7,470.7$286,540
2016$6,552.33$278,200
2015$6,552.33$270,100
2014$6,380.38$262,240
2013$6,138.25$254,610
2012$5,552.54$247,200
2011$5,342.83$240,000
2010$5,062.92$233,010
2009$4,928.77$226,230
2008$4,653.06$219,650
2007$4,643.18$213,260
2006$4,169.28$207,050
2005$3,980.21$201,020
2004$270.24$12,140
2003$251.94$11,790
2002$242.85$11,450
2000$221.69$10,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,325
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $809,000Rent Basis: Modeled Estimate ($6,472/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $236/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.03%

NOI: $48,782/yr

Cash-on-Cash Yield
-0.9%

On $186,070 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+89.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$682/mo
Homeowner / Hazard Insurance-$236/mo
Vacancy Reserve (5% of rent)-$324/mo
Repairs & Maintenance (10% of rent)-$647/mo
Property Management (8% of rent)-$518/mo
Total Pure Operating Expenses-$2,407/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,472/mo
Less: Operating Expenses-$2,407/mo
Net Operating Income (NOI)+$4,065/mo
Less: Debt Service (30yr @ 6.75%)-$4,198/mo
Net Cash Flow
$-133/mo
$-1,590/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Portland.