FOR_SALENeutral Deal10 days on market

10800 SE Kathy Ln

10800 SE Kathy Ln, Boring, OR 97009, Boring, OR 97009
$435,000

Listing Price

Property image 1
10800 SE Kathy Ln, Boring, OR 97009
Loc: Boring, OR
Days Listed
10
Tax Assessed
$485k
Lot Size
0.67 acres
Rent Estimate
$3,015/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

East Orient Elementary School

K-5
2 mi away
3

West Orient Middle School

6-8
1.9 mi away
6

Sam Barlow High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.87%
Total ROI
19.0%
Cash Flow
$-71/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-07Pending sale$435,000$250
2026-08-26Listed for sale$435,000$250
2025-12-19Sold$479,345$275
2017-10-16Sold$369,000$212
2014-04-18Sold$290,000$166
2014-02-06Price change$298,000$171
2014-01-24Listed for sale$304,900$175

Tax History

YearProperty TaxTax Assessment
2025$4,396.55$269,726
2024$4,202.67$261,870
2023$4,105.05$254,243
2022$3,861.02$246,838
2021$3,740.16$239,649
2020$3,641.47$232,669
2019$3,555.47$225,893
2018$3,381.61$219,314
2017$3,381.61$212,926
2016$2,771.03$206,724
2015$2,771.03$200,703
2014$2,698.79$194,857
2013$2,545.47$189,182
2012$2,504.9$183,672
2011$2,416.75$178,322
2010$2,376.4$173,128
2009$2,367.9$168,085
2008$2,253.27$163,189
2007$2,209.65$158,436
2006$2,120.91$153,821
2005$2,037.35$149,341
2004$2,003.68$144,991
2003$1,965.3$140,768
2002$1,989.47$136,668
2001$1,854.08$132,687
2000$1,752.19$128,822
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,743
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $435,000Rent Basis: Observed Comp Model ($3,015/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $127/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.97%

NOI: $21,631/yr

Cash-on-Cash Yield
-5.5%

On $100,050 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+66.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$392/mo
Homeowner / Hazard Insurance-$127/mo
Vacancy Reserve (5% of rent)-$151/mo
Repairs & Maintenance (10% of rent)-$302/mo
Property Management (8% of rent)-$241/mo
Total Pure Operating Expenses-$1,212/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,015/mo
Less: Operating Expenses-$1,212/mo
Net Operating Income (NOI)+$1,803/mo
Less: Debt Service (30yr @ 6.75%)-$2,257/mo
Net Cash Flow
$-454/mo
$-5,454/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Boring.

10800 SE Kathy Ln | Boring, OR | Haven AI Analysis | Haven by ScoutHavens