FOR_SALENeutral Deal302 days on market

585 Madrona Ave S

585 Madrona Ave S, Salem, OR 97302, Salem, OR 97302
$369,900
Zestimate®:$370,200$300 Under Market

Listing Price

Property image 1
585 Madrona Ave S, Salem, OR 97302
Loc: Salem, OR
Days Listed
302
Tax Assessed
$357k
Zestimate®
$370k
0% Under Valued
Lot Size
5,663 sqft
Rent Estimate
$2,473/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Salem Heights Elementary School

K-5
0.2 mi away
3

Crossler Middle School

6-8
2.1 mi away
6

Sprague High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.74%
Total ROI
18.4%
Cash Flow
$-101/mo
DSCR
0.95
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Price change$369,900$231
2026-08-04Price change$389,900$243
2026-06-24Price change$399,900$249
2026-05-03Price change$415,000$259
2026-02-02Price change$425,000$265
2025-11-06Listed for sale$435,000$271
2025-10-01Listing removed$445,000$277
2025-07-31Price change$445,000$277
2025-06-20Listed for sale$450,000$281
2016-12-20Sold$222,000$138
2016-09-26Listed for sale$215,000$134
2015-08-17Listing removed$1,395$1
2015-08-12Listed for rent$1,395$1
2014-07-23Listing removed$1,295$1
2014-07-20Listed for rent$1,295$1

Tax History

YearProperty TaxTax Assessment
2025$3,142.08$152,940
2024$2,915.52$148,490
2023$2,829.59$139,980
2022$2,750.59$139,980
2021$2,672.11$135,910
2020$2,594.34$128,120
2019$2,503.16$0
2018$2,471.03$0
2017$2,471.03$0
2016$2,124.43$0
2015$2,124.43$0
2014$2,071.55$0
2013$1,980.3$0
2012$1,980.3$0
2011$1,894.74$101,180
2010$1,817.76$95,380
2009$1,797.5$95,380
2008$1,695.99$92,610
2007$1,642.48$0
2006$1,615.83$0
2005$1,583.64$0
2004$1,590.76$0
2003$1,517.12$0
2002$1,480.67$0
2001$1,435.8$0
2000$1,391.29$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,604
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $369,900Rent Basis: Observed Comp Model ($2,473/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $108/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.89%

NOI: $18,096/yr

Cash-on-Cash Yield
-5.8%

On $85,077 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$288/mo
Homeowner / Hazard Insurance-$108/mo
Vacancy Reserve (5% of rent)-$124/mo
Repairs & Maintenance (10% of rent)-$247/mo
Property Management (8% of rent)-$198/mo
Total Pure Operating Expenses-$965/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,473/mo
Less: Operating Expenses-$965/mo
Net Operating Income (NOI)+$1,508/mo
Less: Debt Service (30yr @ 6.75%)-$1,919/mo
Net Cash Flow
$-411/mo
$-4,936/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Salem.