FOR_SALEGood Deal1 days on market

16130 SW Loon Dr

16130 SW Loon Dr, Beaverton, OR 97007, Beaverton, OR 97007
$649,950

Listing Price

Property image 1
16130 SW Loon Dr, Beaverton, OR 97007
Loc: Beaverton, OR
Days Listed
1
Tax Assessed
$663k
Lot Size
5,227 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Scholls Heights Elementary School

K-5
0.1 mi away
5

Conestoga Middle School

6-8
2.2 mi away
8

Mountainside High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.23%
Total ROI
25.8%
Cash Flow
$630/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Listed for sale$649,950$272
2026-08-24Listing removed$3,275$1
2026-08-10Price change$3,275$1
2026-08-06Price change$3,350$1
2026-05-22Price change$3,395$1
2026-05-14Listed for rent$3,450$1
2026-05-04Listing removed$3,450$1
2026-05-01Listed for rent$3,450$1
2022-05-25Listing removed$0
2022-05-13Listed for rent$3,195$1
2019-07-31Listing removed$2,495$1
2019-05-03Listed for rent$2,495$1
2000-08-24Sold$255,900$107

Tax History

YearProperty TaxTax Assessment
2025$9,459.27$430,570
2024$9,084.29$418,030
2023$8,576.96$405,860
2022$8,208.82$394,040
2021$7,921.49$0
2020$7,680.63$371,430
2019$7,437.61$360,620
2018$7,200.42$360,620
2017$7,200.42$339,930
2016$6,690.05$330,030
2015$6,690.05$320,420
2014$6,422.26$311,090
2013$5,932.2$302,030
2012$5,548.25$293,240
2011$5,374.71$336,840
2010$5,237.76$360,790
2009$5,117.72$376,820
2008$4,726.83$408,200
2007$4,679.97$432,250
2006$4,249.37$406,810
2005$4,583.98$317,280
2004$4,163.42$291,100
2003$4,222.8$274,820
2002$3,816.64$264,030
2001$3,641.57$281,260
2000$827.37$64,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,387
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $649,950Rent Basis: Modeled Estimate ($5,200/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $190/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.05%

NOI: $39,336/yr

Cash-on-Cash Yield
-0.8%

On $149,489 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$536/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$260/mo
Repairs & Maintenance (10% of rent)-$520/mo
Property Management (8% of rent)-$416/mo
Total Pure Operating Expenses-$1,922/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,200/mo
Less: Operating Expenses-$1,922/mo
Net Operating Income (NOI)+$3,278/mo
Less: Debt Service (30yr @ 6.75%)-$3,372/mo
Net Cash Flow
$-94/mo
$-1,133/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Beaverton.