OFF_MARKETGood Deal8 days on market

620 NW Naito Pkwy APT B7

620 NW Naito Pkwy APT B7, Portland, OR 97209, Portland, OR 97209
$215,000

Listing Price

Property image 1
620 NW Naito Pkwy APT B7, Portland, OR 97209
Loc: Portland, OR
Days Listed
8
Tax Assessed
$208k
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Chapman Elementary School

K-5
1.7 mi away
6

West Sylvan Middle School

6-8
4.7 mi away
8

Lincoln High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.92%
Total ROI
24.3%
Cash Flow
$153/mo
DSCR
1.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listed for sale$215,000$294
2021-03-24Listing removed$0
2015-10-08Listing removed$2,850$4
2015-09-08Listed for rent$2,850$4
2011-07-01Sold$146,005$199
2011-04-27Listed for sale$140,450$192
2006-06-14Sold$304,500$416
2006-01-30Sold$270,000$369

Tax History

YearProperty TaxTax Assessment
2025$3,978.39$208,100
2024$4,240.92$214,800
2023$4,136.63$208,550
2022$4,456.24$202,480
2021$4,306.8$196,590
2020$4,166.56$190,870
2019$4,215.07$185,320
2018$4,215.07$179,930
2017$4,554.6$174,690
2016$3,619.03$169,610
2015$3,619.03$164,670
2014$3,249.19$159,880
2013$2,630.8$155,230
2012$2,087.04$130,810
2011$2,117.99$133,230
2010$3,142.97$153,990
2009$3,257.33$149,510
2008$3,075.07$145,160
2007$3,068.64$140,940
2006$2,755.48$136,840
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
732
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $215,000Rent Basis: Modeled Estimate ($1,720/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.89%

NOI: $12,674/yr

Cash-on-Cash Yield
-1.4%

On $49,450 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$168/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$86/mo
Repairs & Maintenance (10% of rent)-$172/mo
Property Management (8% of rent)-$138/mo
Total Pure Operating Expenses-$664/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,720/mo
Less: Operating Expenses-$664/mo
Net Operating Income (NOI)+$1,056/mo
Less: Debt Service (30yr @ 6.75%)-$1,116/mo
Net Cash Flow
$-59/mo
$-713/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Portland.