OFF_MARKETRisky Deal7 days on market

8625 SW 10th Ave

8625 SW 10th Ave, Portland, OR 97219, Portland, OR 97219
$595,000
Zestimate®:$599,600$4,600 Under Market

Listing Price

Property image 1
8625 SW 10th Ave, Portland, OR 97219
Loc: Portland, OR
Days Listed
7
Tax Assessed
$681k
Zestimate®
$600k
1% Under Valued
Lot Size
1.09 acres
Rent Estimate
$3,367/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Capitol Hill Elementary School

K-5
0.4 mi away
8

Jackson Middle School

6-8
1.4 mi away
8

Ida B. Wells-Barnett High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.54%
Total ROI
12.3%
Cash Flow
$-759/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-05Pending sale$595,000$278
2026-08-29Listed for sale$595,000$278
2023-08-28Sold$575,000$268
2023-08-02Pending sale$575,000$268
2023-07-31Listed for sale$575,000$268
2023-07-24Pending sale$575,000$268
2023-07-22Price change$575,000$268
2023-07-13Price change$589,950$275
2023-07-06Price change$638,000$298
2023-06-30Price change$619,000$289
2023-06-24Price change$638,000$298
2023-06-14Price change$649,000$303
2023-06-08Listed for sale$679,950$317
2004-12-14Sold$270,000$126
2002-10-09Sold$260,000$121

Tax History

YearProperty TaxTax Assessment
2025$11,413.24$423,970
2024$10,994.99$411,630
2023$10,580.21$399,650
2022$10,351.04$388,010
2021$10,175.87$376,710
2020$9,334.47$365,740
2019$8,991.16$355,090
2018$8,991.16$344,750
2017$8,726.72$334,710
2016$7,653.86$324,970
2015$7,653.86$315,510
2014$7,453.02$306,330
2013$6,815.39$297,410
2012$5,960.82$288,750
2011$5,936.66$280,340
2010$5,914.02$272,180
2009$5,757.33$264,260
2008$5,435.17$256,570
2007$5,423.5$249,100
2006$4,870.05$241,850
2005$4,649.3$234,810
2004$4,823.82$227,980
2003$4,778.15$221,340
2002$4,557.11$214,900
2000$4,205.97$202,580
1999$3,946.18$196,680
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,144
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $595,000Rent Basis: Observed Comp Model ($3,367/mo)State Tax Benchmark: 0.97% (OR)Hazard Reserve: $174/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.77%

NOI: $22,420/yr

Cash-on-Cash Yield
-10.7%

On $136,850 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+40.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.97% of basis)-$550/mo
Homeowner / Hazard Insurance-$174/mo
Vacancy Reserve (5% of rent)-$168/mo
Repairs & Maintenance (10% of rent)-$337/mo
Property Management (8% of rent)-$269/mo
Total Pure Operating Expenses-$1,499/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,367/mo
Less: Operating Expenses-$1,499/mo
Net Operating Income (NOI)+$1,868/mo
Less: Debt Service (30yr @ 6.75%)-$3,087/mo
Net Cash Flow
$-1,219/mo
$-14,628/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Portland.