FOR_SALEExcellent Deal51 days on market

5501 Coventry Ln

5501 Coventry Ln, Austin, TX 78723, Austin, TX 78723
$625,000

Listing Price

Property image 1
5501 Coventry Ln, Austin, TX 78723
Loc: Austin, TX
Days Listed
51
Tax Assessed
$596k
Lot Size
9,191 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Blanton Elementary School

PK-5
0.4 mi away
9

Lamar Middle School

6-8
4.1 mi away
3

Northeast Early College High School

9-12
1.5 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.30%
Total ROI
26.2%
Cash Flow
$644/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Price change$625,000$302
2026-09-01Price change$649,000$314
2026-08-24Price change$675,000$326
2026-08-09Price change$699,000$338
2026-07-17Listed for sale$715,000$345
2015-01-27Sold$0
2014-12-09Price change$369,900$179
2014-11-02Price change$379,900$184
2014-09-28Listed for sale$389,900$188

Tax History

YearProperty TaxTax Assessment
2025$9,683.39$596,060
2024$10,046.21$612,699
2023$9,357.74$623,751
2022$9,796.92$567,046
2021$0$515,496
2020$9,982.59$494,300
2019$8,982.67$494,300
2018$7,831.56$420,119
2017$7,831.56$390,500
2016$5,478.85$355,000
2015$5,478.85$414,738
2014$5,478.85$250,385
2013$0$227,623
2012$0$207,128
2011$0$188,298
2010$0$171,180
2009$0$155,618
2008$0$141,471
2007$0$128,610
2006$0$116,918
2005$0$106,289
2002$2,027.29$93,660
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
2,070
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Modeled Estimate ($5,000/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $313/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.07%

NOI: $31,715/yr

Cash-on-Cash Yield
-5.0%

On $143,750 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+69.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$894/mo
Homeowner / Hazard Insurance-$313/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$500/mo
Property Management (8% of rent)-$400/mo
Total Pure Operating Expenses-$2,357/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,000/mo
Less: Operating Expenses-$2,357/mo
Net Operating Income (NOI)+$2,643/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$-600/mo
$-7,201/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.