FOR_SALEGood Deal49 days on market

313 El Socorro Ln

313 El Socorro Ln, Austin, TX 78732, Austin, TX 78732
$624,900

Listing Price

Property image 1
313 El Socorro Ln, Austin, TX 78732
Loc: Austin, TX
Days Listed
49
Tax Assessed
$611k
Lot Size
7,928 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

River Ridge Elementary School

PK-5
0.1 mi away
10

Canyon Ridge Middle School

6-8
1.3 mi away
8

Vandegrift High School

9-12
6.4 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.27%
Total ROI
26.0%
Cash Flow
$628/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-26Price change$624,900$239
2026-07-16Listed for sale$628,000$240
2026-07-10Listing removed$629,000$240
2026-06-14Price change$629,000$240
2026-05-13Price change$675,000$258
2026-05-01Price change$709,000$271
2026-04-11Price change$729,000$279
2026-03-22Price change$750,000$287
2026-02-13Listed for sale$770,000$294
2025-07-23Listing removed$769,000$294
2025-06-20Pending sale$769,000$294
2025-06-19Contingent$769,000$294
2025-05-13Price change$769,000$294
2025-04-26Listed for sale$785,000$300
2024-09-09Listing removed$695,000$266
2024-05-23Listed for sale$695,000$266
2022-09-21Listing removed$0
2022-07-01Price change$769,000$294
2022-06-07Price change$780,000$298
2022-05-25Listed for sale$820,000$313
2017-07-25Listing removed$2,750$1
2017-06-25Listed for rent$2,750$1
2012-03-19Listing removed$2,700$1
2012-02-18Listed for rent$2,700$1
2012-01-17Listing removed$319,000$122

Tax History

YearProperty TaxTax Assessment
2025$0$611,020
2024$12,470.22$644,585
2023$13,014.8$675,340
2022$16,013.37$839,306
2021$0$454,796
2020$9,756.93$397,000
2019$9,790.27$397,000
2018$10,143.05$426,513
2017$10,143.05$398,133
2016$9,850.45$346,704
2015$9,850.45$337,822
2014$9,850.45$355,000
2013$0$307,500
2012$0$307,159
2011$0$301,625
2010$0$289,110
2009$0$332,200
2008$0$140,603
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,616
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $624,900Rent Basis: Modeled Estimate ($4,999/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $312/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.03%

NOI: $31,448/yr

Cash-on-Cash Yield
-5.2%

On $143,727 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+68.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$917/mo
Homeowner / Hazard Insurance-$312/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$500/mo
Property Management (8% of rent)-$400/mo
Total Pure Operating Expenses-$2,378/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,999/mo
Less: Operating Expenses-$2,378/mo
Net Operating Income (NOI)+$2,621/mo
Less: Debt Service (30yr @ 6.75%)-$3,242/mo
Net Cash Flow
$-622/mo
$-7,461/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.