FOR_SALEGood Deal0 days on market

1600 Barton Springs Rd Unit 5406

1600 Barton Springs Rd Unit 5406, Austin, TX 78704, Austin, TX 78704
$950,000

Listing Price

Property image 1
1600 Barton Springs Rd Unit 5406, Austin, TX 78704
Loc: Austin, TX
Days Listed
0
Tax Assessed
$1248k
Lot Size
1,028 sqft
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Zilker Elementary School

PK-5
1 mi away
6

O Henry Middle School

6-8
1.8 mi away
7

Austin High School

9-12
0.8 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.94%
Total ROI
24.3%
Cash Flow
$688/mo
DSCR
1.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Listed for sale$950,000$597
2026-08-29Listing removed$990,000$623
2026-07-19Price change$990,000$623
2026-06-05Listed for sale$995,000$626
2026-05-31Listing removed$1,045,000$657
2026-03-13Price change$1,045,000$657
2026-02-18Price change$1,075,000$676
2026-01-07Listed for sale$1,099,000$691
2025-10-25Listing removed$1,099,000$691
2025-09-09Price change$1,099,000$691
2025-06-12Listed for sale$1,200,000$755
2018-08-30Sold$0
2018-07-26Pending sale$799,000$503
2018-05-11Price change$799,000$503
2018-04-04Price change$825,000$519
2018-01-11Price change$849,000$534
2017-11-04Listed for sale$850,000$535
2012-05-04Sold$0

Tax History

YearProperty TaxTax Assessment
2025$25,538.91$1,247,940
2024$27,153.09$1,370,113
2023$25,865.83$1,429,646
2022$26,047.04$1,318,889
2021$0$995,980
2020$22,046.5$990,113
2019$21,236.6$990,113
2018$16,046.62$863,500
2017$16,046.62$785,000
2016$14,102.96$764,101
2015$14,102.96$694,637
2014$14,102.96$631,488
2013$0$536,047
2012$0$368,433
2011$0$427,542
2010$0$168,515
2009$0$43,512
2008$0$21,060
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
3
Sq Ft
1,590
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $950,000Rent Basis: Modeled Estimate ($7,600/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $475/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.43%

NOI: $42,061/yr

Cash-on-Cash Yield
-7.8%

On $218,500 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$1,872/mo
Homeowner / Hazard Insurance-$475/mo
Vacancy Reserve (5% of rent)-$380/mo
Repairs & Maintenance (10% of rent)-$760/mo
Property Management (8% of rent)-$608/mo
Total Pure Operating Expenses-$4,095/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,600/mo
Less: Operating Expenses-$4,095/mo
Net Operating Income (NOI)+$3,505/mo
Less: Debt Service (30yr @ 6.75%)-$4,929/mo
Net Cash Flow
$-1,424/mo
$-17,091/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.