FOR_SALERisky Deal9 days on market

9409 Braeburn Gln

9409 Braeburn Gln, Austin, TX 78729, Austin, TX 78729
$444,000
Zestimate®:$444,500$500 Under Market

Listing Price

Property image 1
9409 Braeburn Gln, Austin, TX 78729
Loc: Austin, TX
Days Listed
9
Tax Assessed
$489k
Zestimate®
$445k
0% Under Valued
Lot Size
0.35 acres
Rent Estimate
$2,632/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Forest North Elementary School

PK-5
0.5 mi away
9

Pearson Ranch Middle

6-8
2.7 mi away
7

McNeil High IB World School

9-12
2.8 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.81%
Total ROI
13.7%
Cash Flow
$-466/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-25Listed for sale$444,000$205
2019-10-09Sold$0
2019-09-04Price change$338,000$156
2019-08-19Price change$348,000$161
2019-07-24Listed for sale$358,000$165

Tax History

YearProperty TaxTax Assessment
2025$6,125.32$489,328
2024$6,259.32$479,352
2023$7,120.11$470,893
2022$2,778.74$423,320
2021$2,973.49$384,836
2020$3,103$349,851
2019$6,345.93$347,269
2018$5,431.42$320,727
2017$5,431.42$291,570
2016$5,021.82$265,064
2015$4,258.41$240,967
2014$4,258.41$219,061
2013$0$199,146
2012$0$202,036
2011$0$183,299
2010$0$200,198
2009$0$197,090
2007$0$180,791
2006$0$158,125
2005$0$154,057
2004$0$146,879
2003$0$154,796
2002$0$160,060
2001$0$154,376
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,166
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $444,000Rent Basis: Observed Comp Model ($2,632/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $222/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.89%

NOI: $12,848/yr

Cash-on-Cash Yield
-14.5%

On $102,120 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+21.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$734/mo
Homeowner / Hazard Insurance-$222/mo
Vacancy Reserve (5% of rent)-$132/mo
Repairs & Maintenance (10% of rent)-$263/mo
Property Management (8% of rent)-$211/mo
Total Pure Operating Expenses-$1,561/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,632/mo
Less: Operating Expenses-$1,561/mo
Net Operating Income (NOI)+$1,071/mo
Less: Debt Service (30yr @ 6.75%)-$2,304/mo
Net Cash Flow
$-1,233/mo
$-14,798/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.