FOR_SALEExcellent Deal35 days on market

5958 Salcon Cliff Dr

5958 Salcon Cliff Dr, Austin, TX 78749, Austin, TX 78749
$575,000

Listing Price

Property image 1
5958 Salcon Cliff Dr, Austin, TX 78749
Loc: Austin, TX
Days Listed
35
Tax Assessed
$492k
Lot Size
5,702 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Mills Elementary School

PK-5
0.4 mi away
9

Gorzycki Middle School

6-8
1.1 mi away
9

Bowie High School

9-12
1.6 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.40%
Total ROI
26.7%
Cash Flow
$640/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Price change$575,000$306
2026-07-30Listed for sale$585,000$311

Tax History

YearProperty TaxTax Assessment
2025$7,775.23$492,465
2024$8,417.47$521,951
2023$6,912.73$474,501
2022$7,356.67$431,365
2021$0$392,150
2020$7,121.33$356,500
2019$6,864.15$356,500
2018$6,563.87$345,040
2017$6,563.87$329,645
2016$5,699.15$314,744
2015$5,699.15$286,131
2014$5,699.15$260,119
2013$0$236,472
2012$0$220,020
2011$0$221,953
2010$0$223,884
2009$0$254,022
2008$0$230,929
2007$0$209,935
2006$0$190,850
2005$0$173,500
2002$4,173.94$182,541
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,882
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $575,000Rent Basis: Modeled Estimate ($4,600/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $288/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.25%

NOI: $30,184/yr

Cash-on-Cash Yield
-4.2%

On $132,250 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+73.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$739/mo
Homeowner / Hazard Insurance-$288/mo
Vacancy Reserve (5% of rent)-$230/mo
Repairs & Maintenance (10% of rent)-$460/mo
Property Management (8% of rent)-$368/mo
Total Pure Operating Expenses-$2,085/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,600/mo
Less: Operating Expenses-$2,085/mo
Net Operating Income (NOI)+$2,515/mo
Less: Debt Service (30yr @ 6.75%)-$2,984/mo
Net Cash Flow
$-468/mo
$-5,619/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.