FOR_SALEGood Deal10 days on market

10909 Legends Ln

10909 Legends Ln, Austin, TX 78747, Austin, TX 78747
$560,000

Listing Price

Property image 1
10909 Legends Ln, Austin, TX 78747
Loc: Austin, TX
Days Listed
10
Tax Assessed
$583k
Lot Size
5,563 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Blazier Elementary School

PK-6
2.5 mi away
2

Paredes Middle School

6-8
2.3 mi away
4

Akins High School

9-12
1 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.18%
Total ROI
25.5%
Cash Flow
$517/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Listed for sale$560,000$175
2008-03-20Listing removed$349,900$109
2008-02-02Listed for sale$349,900$109

Tax History

YearProperty TaxTax Assessment
2025$4,365.57$571,599
2024$4,901.02$519,635
2023$4,567.68$472,395
2022$5,869.96$429,450
2021$0$390,409
2020$7,964.64$397,114
2019$7,678.71$397,114
2018$6,592.6$364,126
2017$6,592.6$331,024
2016$6,622.85$300,931
2015$6,622.85$300,931
2014$6,622.85$300,931
2013$0$307,955
2012$0$307,955
2011$0$307,955
2010$0$307,955
2009$0$282,474
2008$0$282,474
2007$0$278,371
2006$0$278,371
2005$0$263,031
2002$5,144.2$264,259
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
4
Sq Ft
3,207
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $560,000Rent Basis: Modeled Estimate ($4,480/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $280/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.92%

NOI: $27,538/yr

Cash-on-Cash Yield
-5.7%

On $128,800 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$875/mo
Homeowner / Hazard Insurance-$280/mo
Vacancy Reserve (5% of rent)-$224/mo
Repairs & Maintenance (10% of rent)-$448/mo
Property Management (8% of rent)-$358/mo
Total Pure Operating Expenses-$2,185/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,480/mo
Less: Operating Expenses-$2,185/mo
Net Operating Income (NOI)+$2,295/mo
Less: Debt Service (30yr @ 6.75%)-$2,906/mo
Net Cash Flow
$-611/mo
$-7,331/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.