FOR_SALEGood Deal2 days on market

10809 Lambert Cir

10809 Lambert Cir, Austin, TX 78758, Austin, TX 78758
$335,000

Listing Price

Property image 1
10809 Lambert Cir, Austin, TX 78758
Loc: Austin, TX
Days Listed
2
Tax Assessed
$359k
Lot Size
6,416 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Cook Elementary School

PK-5
0.5 mi away
1

Burnet Middle School

6-8
1.9 mi away
2

Navarro Early College High School

9-12
1.6 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.99%
Total ROI
24.6%
Cash Flow
$259/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Listed for sale$335,000$277
2026-08-26Listing removed$315,000$261
2026-08-25Price change$315,000$261
2026-07-14Price change$325,000$269
2026-06-13Price change$335,000$277
2026-05-23Listed for sale$348,000$288
2025-07-12Listing removed$2,000$2
2025-07-03Listed for rent$2,000$2
2011-11-12Listing removed$129,990$108
2011-11-10Price change$129,990$108
2011-09-30Price change$125,990$104
2011-09-09Listed for sale$129,990$108
2008-08-18Sold$0
1999-08-30Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,238.7$354,828
2024$4,837.2$322,571
2023$3,941.92$293,246
2022$0$266,587
2021$0$242,352
2020$4,293.72$220,320
2019$3,731.26$250,214
2018$3,145.15$182,083
2017$3,145.15$165,530
2016$2,645.73$150,482
2015$2,645.73$136,802
2014$2,645.73$125,206
2013$0$113,824
2012$0$113,824
2011$0$113,824
2010$0$113,824
2009$0$113,824
2008$0$111,134
2007$0$103,994
2006$0$102,475
2005$0$93,159
2002$2,225.76$101,878
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,208
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $335,000Rent Basis: Modeled Estimate ($2,680/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $168/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.86%

NOI: $16,277/yr

Cash-on-Cash Yield
-5.9%

On $77,050 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$539/mo
Homeowner / Hazard Insurance-$168/mo
Vacancy Reserve (5% of rent)-$134/mo
Repairs & Maintenance (10% of rent)-$268/mo
Property Management (8% of rent)-$214/mo
Total Pure Operating Expenses-$1,324/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,680/mo
Less: Operating Expenses-$1,324/mo
Net Operating Income (NOI)+$1,356/mo
Less: Debt Service (30yr @ 6.75%)-$1,738/mo
Net Cash Flow
$-382/mo
$-4,582/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.

10809 Lambert Cir | Austin, TX | Haven AI Analysis | Haven by ScoutHavens