FOR_SALEExcellent Deal7 days on market

6305 Leatherwood Cv

6305 Leatherwood Cv, Austin, TX 78759, Austin, TX 78759
$750,000

Listing Price

Property image 1
6305 Leatherwood Cv, Austin, TX 78759
Loc: Austin, TX
Days Listed
7
Tax Assessed
$559k
Lot Size
9,352 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Davis Elementary School

PK-5
1.1 mi away
8

Murchison Middle School

6-8
4.7 mi away
8

Anderson High School

9-12
3.2 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.59%
Total ROI
27.6%
Cash Flow
$949/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Price change$720,000$333
2026-08-27Listed for sale$750,000$347
2023-12-13Listing removed$0
2023-11-29Listed for rent$2,950$1
2014-12-19Sold$0

Tax History

YearProperty TaxTax Assessment
2025$11,435.61$558,793
2024$11,807.15$595,775
2023$8,807.39$590,153
2022$9,247.74$536,503
2021$0$487,730
2020$8,925.53$443,391
2019$8,606.83$443,391
2018$7,963.98$436,543
2017$7,963.98$396,857
2016$5,428.25$360,779
2015$5,428.25$327,981
2014$5,428.25$248,149
2013$0$253,471
2012$0$268,005
2011$0$268,005
2010$0$268,005
2009$0$248,412
2008$0$225,829
2007$0$205,299
2006$0$186,635
2005$0$169,668
2002$3,851.77$169,202
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,164
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $750,000Rent Basis: Modeled Estimate ($6,000/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $375/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.45%

NOI: $40,882/yr

Cash-on-Cash Yield
-3.4%

On $172,500 invested

DSCR Ratio
0.88x

Negative debt coverage

5-Yr Leveraged ROI
+77.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$838/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$300/mo
Repairs & Maintenance (10% of rent)-$600/mo
Property Management (8% of rent)-$480/mo
Total Pure Operating Expenses-$2,593/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,000/mo
Less: Operating Expenses-$2,593/mo
Net Operating Income (NOI)+$3,407/mo
Less: Debt Service (30yr @ 6.75%)-$3,892/mo
Net Cash Flow
$-485/mo
$-5,817/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.