FOR_SALERisky Deal2 days on market

36655 Edgington Rd

36655 Edgington Rd, Soldotna, AK 99669, Soldotna, AK 99669
$529,000
Zestimate®:$511,800

Listing Price

Property image 1
36655 Edgington Rd, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
2
Tax Assessed
$434k
Zestimate®
$512k
Market Rate
Lot Size
2.19 acres
Rent Estimate
$1,590/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Sterling Elementary School

PK-6
3.9 mi away
5

Soldotna Middle School

7-8
7.9 mi away
5

Soldotna High School

9-12
6.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.03%
Total ROI
-0.2%
Cash Flow
$-1,778/mo
DSCR
0.34
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Listed for sale$529,000$207
2021-12-01Sold$0
2021-10-19Pending sale$459,000$179
2021-10-06Listed for sale$459,000$179
2021-01-12Listing removed$0
2020-11-26Listed for rent$800

Tax History

YearProperty TaxTax Assessment
2025$3,522.18$434,300
2024$3,789.22$424,800
2023$3,510.04$393,500
2022$2,557.92$292,000
2021$2,517.76$281,000
2020$2,619.02$292,300
2019$2,619.02$303,800
2018$2,722.06$306,600
2017$2,747.14$258,300
2016$1,463.08$273,800
2015$1,463.08$180,500
2014$1,463.08$182,400
2013$0$172,100
2012$0$173,900
2010$0$153,300
2009$0$163,300
2008$0$150,100
2007$0$147,200
2006$0$92,100
2005$0$83,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
2,560
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $529,000Rent Basis: Observed Comp Model ($1,590/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $154/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.45%

NOI: $7,675/yr

Cash-on-Cash Yield
-20.8%

On $121,670 invested

DSCR Ratio
0.23x

Negative debt coverage

5-Yr Leveraged ROI
+-9.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$431/mo
Homeowner / Hazard Insurance-$154/mo
Vacancy Reserve (5% of rent)-$80/mo
Repairs & Maintenance (10% of rent)-$159/mo
Property Management (8% of rent)-$127/mo
Total Pure Operating Expenses-$950/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,590/mo
Less: Operating Expenses-$950/mo
Net Operating Income (NOI)+$640/mo
Less: Debt Service (30yr @ 6.75%)-$2,745/mo
Net Cash Flow
$-2,105/mo
$-25,263/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.