OFF_MARKETGood Deal7 days on market

233 Whisper Knoll Cir #B

233 Whisper Knoll Cir #B, Anchorage, AK 99504, Anchorage, AK 99504
$345,000
Zestimate®:$344,500

Listing Price

Property image 1
233 Whisper Knoll Cir #B, Anchorage, AK 99504
Loc: Anchorage, AK
Days Listed
7
Zestimate®
$345k
Market Rate
Rent Estimate
$2,428/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Ptarmigan Elementary School

PK-6
0.6 mi away
5

Bartlett High School

PK-12
1.4 mi away
2

Clark Middle School

6-8
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.14%
Total ROI
20.3%
Cash Flow
$20/mo
DSCR
1.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listing removed$345,000$228
2026-09-03Listed for sale$345,000$228
2020-06-09Sold$0
2020-05-07Pending sale$269,900$178
2020-05-06Listed for sale$269,900$178
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,516
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $345,000Rent Basis: Observed Comp Model ($2,428/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $101/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.96%

NOI: $17,117/yr

Cash-on-Cash Yield
-5.5%

On $79,350 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+66.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$342/mo
Homeowner / Hazard Insurance-$101/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$243/mo
Property Management (8% of rent)-$194/mo
Total Pure Operating Expenses-$1,002/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,428/mo
Less: Operating Expenses-$1,002/mo
Net Operating Income (NOI)+$1,426/mo
Less: Debt Service (30yr @ 6.75%)-$1,790/mo
Net Cash Flow
$-364/mo
$-4,364/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.

233 Whisper Knoll Cir #B | Anchorage, AK | Haven AI Analysis | Haven by ScoutHavens