FOR_SALEExcellent Deal0 days on market

35125 Rabbit Run Rd

35125 Rabbit Run Rd, Soldotna, AK 99669, Soldotna, AK 99669

$1,100,000

Listing Price

35125 Rabbit Run Rd, Soldotna, AK 99669

Loc: Soldotna, AK

Days Listed

Lot Size

80.00 acres

Type

single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Redoubt Elementary School

PK-6

10.2 mi away

Connections Homeschool

PK-12

9.1 mi away

Soldotna High School

9-12

10 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

7.33%

Total ROI

26.3%

Cash Flow

$1,158/mo

DSCR

1.21

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-09-13	Pending sale	$1,100,000	$641
2026-09-04	Listed for sale	$1,100,000	$641

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

1,716

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,100,000Rent Basis: Modeled Estimate ($8,800/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $321/mo

Haven ScoreRisky

2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

5.85%

NOI: $64,370/yr

Cash-on-Cash Yield

-1.6%

On $253,000 invested

DSCR Ratio

0.94x

Negative debt coverage

5-Yr Leveraged ROI

+86.1%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (1.19% of basis)-$1,091/mo

Homeowner / Hazard Insurance-$321/mo

Vacancy Reserve (5% of rent)-$440/mo

Repairs & Maintenance (10% of rent)-$880/mo

Property Management (8% of rent)-$704/mo

Total Pure Operating Expenses-$3,436/mo

Net Investor Cash Flow

Gross Scheduled Rent+$8,800/mo

Less: Operating Expenses-$3,436/mo

Net Operating Income (NOI)+$5,364/mo

Less: Debt Service (30yr @ 6.75%)-$5,708/mo

Net Cash Flow

$-343/mo

$-4,122/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.