FOR_SALENeutral Deal1 days on market

32877 Solstice St

32877 Solstice St, Soldotna, AK 99669, Soldotna, AK 99669
$308,000
Zestimate®:$300,800

Listing Price

Property image 1
32877 Solstice St, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
1
Tax Assessed
$239k
Zestimate®
$301k
Market Rate
Lot Size
0.92 acres
Rent Estimate
$2,082/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Tustumena Elementary School

PK-6
10.8 mi away
5

Soldotna Middle School

7-8
2.3 mi away
6

River City Academy

7-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.98%
Total ROI
19.6%
Cash Flow
$-23/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-12Price change$308,000$289
2026-09-08Price change$315,000$295
2026-09-06Price change$319,500$300
2026-09-03Listed for sale$329,000$309

Tax History

YearProperty TaxTax Assessment
2025$1,535.24$239,300
2024$1,588.66$228,100
2023$1,470.92$214,900
2022$1,221.14$189,400
2021$1,211.4$185,200
2020$1,171.08$180,700
2019$1,171.08$181,900
2018$1,181.84$181,200
2017$1,175.56$180,100
2016$0$175,400
2015$0$170,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,066
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $308,000Rent Basis: Observed Comp Model ($2,082/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.93%

NOI: $15,190/yr

Cash-on-Cash Yield
-5.6%

On $70,840 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+66.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$237/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$104/mo
Repairs & Maintenance (10% of rent)-$208/mo
Property Management (8% of rent)-$167/mo
Total Pure Operating Expenses-$816/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,082/mo
Less: Operating Expenses-$816/mo
Net Operating Income (NOI)+$1,266/mo
Less: Debt Service (30yr @ 6.75%)-$1,598/mo
Net Cash Flow
$-332/mo
$-3,988/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.