FOR_SALERisky Deal5 days on market

24657 W Causey Ln

24657 W Causey Ln, Willow, AK 99688, Willow, AK 99688
$328,000
Zestimate®:$324,900

Listing Price

Property image 1
24657 W Causey Ln, Willow, AK 99688
Loc: Willow, AK
Days Listed
5
Zestimate®
$325k
Market Rate
Lot Size
1.85 acres
Rent Estimate
$2,081/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Willow Elementary School

PK-5
1.2 mi away
4

Houston Middle School

6-8
13.9 mi away
4

Houston High School

9-12
13.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.31%
Total ROI
52.5%
Cash Flow
$-525/mo
DSCR
0.69
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listed for sale$328,000$228
2026-09-08Pending sale$328,000$228
2026-09-02Listed for sale$328,000$228
2023-07-28Sold$0
2023-06-28Pending sale$289,900$201
2023-06-22Price change$289,900$201
2023-06-07Price change$295,000$205
2023-05-18Listed for sale$300,000$208
2023-05-04Pending sale$300,000$208
2023-04-28Listed for sale$300,000$208
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,440
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $328,000Rent Basis: Observed Comp Model ($2,081/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.31%

NOI: $14,125/yr

Cash-on-Cash Yield
-8.3%

On $75,440 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+52.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$325/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$104/mo
Repairs & Maintenance (10% of rent)-$208/mo
Property Management (8% of rent)-$166/mo
Total Pure Operating Expenses-$904/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,081/mo
Less: Operating Expenses-$904/mo
Net Operating Income (NOI)+$1,177/mo
Less: Debt Service (30yr @ 6.75%)-$1,702/mo
Net Cash Flow
$-525/mo
$-6,298/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Willow.