OFF_MARKETRisky Deal0 days on market

7108 PLAYA BELLA DRIVE

7108 PLAYA BELLA DRIVE, BRADENTON, FL 34209, Bradenton, FL 34209
$529,000
Zestimate®:$508,200

Listing Price

Property image 1
7108 PLAYA BELLA DRIVE, BRADENTON, FL 34209
Loc: Bradenton, FL
Days Listed
0
Tax Assessed
$454k
Zestimate®
$508k
Market Rate
Lot Size
4,247 sqft
Rent Estimate
$2,486/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Palma Sola Elementary School

PK-5
1 mi away
4

Martha B. King Middle School

6-8
1 mi away
3

Manatee High School

8-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.90%
Total ROI
21.9%
Cash Flow
$-1,466/mo
DSCR
0.47
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Listed for sale$529,000$347
2026-05-27Listing removed$499,000$327
2026-01-18Price change$499,000$327
2025-11-27Listed for sale$529,000$347
2025-07-25Listing removed$549,000$360
2025-05-02Price change$549,000$360
2025-02-14Listed for sale$569,000$373
2018-05-01Sold$382,200$251
2017-11-25Listing removed$20,000$13
2017-08-08Price change$20,000$13
2017-07-25Price change$20
2017-07-23Price change$313,930$206
2017-04-14Listed for sale$0

Tax History

YearProperty TaxTax Assessment
2025$4,823.36$308,922
2024$4,686.66$300,216
2023$4,622.66$291,472
2022$4,592.96$282,983
2021$4,577.97$274,741
2020$4,532.24$270,948
2019$4,453.63$264,856
2018$4,453.63$80,000
2017$819.25$34,650
2016$0$15,000
2015$0$8,142
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,525
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $529,000Rent Basis: Observed Comp Model ($2,486/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $265/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.90%

NOI: $15,344/yr

Cash-on-Cash Yield
-14.5%

On $121,670 invested

DSCR Ratio
0.47x

Negative debt coverage

5-Yr Leveraged ROI
+21.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$371/mo
Homeowner / Hazard Insurance-$265/mo
Vacancy Reserve (5% of rent)-$124/mo
Repairs & Maintenance (10% of rent)-$249/mo
Property Management (8% of rent)-$199/mo
Total Pure Operating Expenses-$1,207/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,486/mo
Less: Operating Expenses-$1,207/mo
Net Operating Income (NOI)+$1,279/mo
Less: Debt Service (30yr @ 6.75%)-$2,745/mo
Net Cash Flow
$-1,466/mo
$-17,595/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.