OFF_MARKETNeutral Deal0 days on market

4520 47TH AVENUE W #103

4520 47TH AVENUE W #103, BRADENTON, FL 34210, Bradenton, FL 34210
$269,900
Zestimate®:$257,800

Listing Price

Property image 1
4520 47TH AVENUE W #103, BRADENTON, FL 34210
Loc: Bradenton, FL
Days Listed
0
Tax Assessed
$208k
Zestimate®
$258k
Market Rate
Rent Estimate
$2,346/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

H. S. Moody Elementary School

PK-5
0.9 mi away
2

W. D. Sugg Middle School

6-8
1 mi away
2

Bayshore High School

8-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.61%
Total ROI
102.5%
Cash Flow
$86/mo
DSCR
1.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Listed for sale$269,900$230
2025-11-04Listing removed$299,900$255
2025-06-06Listed for sale$299,900$255
2002-04-08Sold$81,500$69

Tax History

YearProperty TaxTax Assessment
2025$3,829.5$207,902
2024$3,826.31$189,002
2023$3,748.99$171,820
2022$3,224.5$156,200
2021$2,790.15$142,000
2020$2,635.91$131,890
2019$2,442.02$119,900
2018$2,442.02$109,000
2017$2,197.02$110,000
2016$1,766$102,500
2015$1,766$95,300
2014$1,766$92,515
2013$1,566.94$76,616
2012$1$81,689
2011$1$102,112
2010$0$102,446
2009$2,248.33$116,416
2008$2,376.83$126,870
2007$2,598.65$137,902
2006$2,561.25$124,289
2005$2,037.41$96,348
2004$1,813.69$84,756
2003$1,453.13$68,353
2002$1,302.58$61,029
2001$1,110.14$53,537
2000$1,096.45$51,975
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,174
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $269,900Rent Basis: Observed Comp Model ($2,346/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.61%

NOI: $17,836/yr

Cash-on-Cash Yield
1.7%

On $62,077 invested

DSCR Ratio
1.06x

Tight qualification

5-Yr Leveraged ROI
+102.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$170/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$117/mo
Repairs & Maintenance (10% of rent)-$235/mo
Property Management (8% of rent)-$188/mo
Total Pure Operating Expenses-$860/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,346/mo
Less: Operating Expenses-$860/mo
Net Operating Income (NOI)+$1,486/mo
Less: Debt Service (30yr @ 6.75%)-$1,400/mo
Net Cash Flow
$86/mo
$1,031/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.

4520 47TH AVENUE W #103 | Bradenton, FL | Haven AI Analysis | Haven by ScoutHavens