OFF_MARKETRisky Deal4 days on market

6904 22ND STREET W

6904 22ND STREET W, BRADENTON, FL 34207, Bradenton, FL 34207
$499,000

Listing Price

Property image 1
6904 22ND STREET W, BRADENTON, FL 34207
Loc: Bradenton, FL
Days Listed
4
Tax Assessed
$390k
Lot Size
0.26 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Bayshore Elementary School

PK-5
1.1 mi away
2

Bayshore High School

8-12
1.9 mi away
2

Electa Lee Magnet Middle School

6-8
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.02%
Total ROI
89.8%
Cash Flow
$-84/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Listed for sale$499,000$252
1997-09-03Sold$130,900$66

Tax History

YearProperty TaxTax Assessment
2025$2,513.63$196,686
2024$2,426.43$429,283
2023$2,447.94$185,576
2022$2,369.46$180,171
2021$2,350.25$174,923
2020$2,317.63$172,508
2019$2,270.54$168,630
2018$2,270.54$165,486
2017$2,238.78$162,082
2016$2,072.75$158,748
2015$2,072.75$157,644
2014$2,072.75$156,393
2013$2,028.26$154,082
2012$1$151,506
2011$1$155,430
2010$0$153,133
2009$2,162.81$149,107
2008$2,062.67$148,958
2007$1,954.78$144,619
2006$2,041.42$141,092
2005$2,029.54$136,983
2004$1,984.5$132,993
2003$1,971.7$130,513
2002$1,820.74$127,454
2001$1,759.19$125,447
2000$1,729.98$121,793
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,984
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Modeled Estimate ($3,992/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $250/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.02%

NOI: $30,060/yr

Cash-on-Cash Yield
-0.9%

On $114,770 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+89.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$319/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$200/mo
Repairs & Maintenance (10% of rent)-$399/mo
Property Management (8% of rent)-$319/mo
Total Pure Operating Expenses-$1,487/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,992/mo
Less: Operating Expenses-$1,487/mo
Net Operating Income (NOI)+$2,505/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-84/mo
$-1,010/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.