OFF_MARKETRisky Deal11 days on market

8815 BROOKFIELD TERRACE

8815 BROOKFIELD TERRACE, BRADENTON, FL 34212, Bradenton, FL 34212
$625,000

Listing Price

Property image 1
8815 BROOKFIELD TERRACE, BRADENTON, FL 34212
Loc: Bradenton, FL
Days Listed
11
Tax Assessed
$549k
Lot Size
10,707 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Freedom Elementary School

PK-5
0.6 mi away
8

Carlos E. Haile Middle School

6-8
0.7 mi away
5

Parrish Community High School

9-12
6.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.93%
Total ROI
87.8%
Cash Flow
$-154/mo
DSCR
0.95
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Listed for sale$625,000$219
2021-09-09Sold$550,000$193
2019-09-06Listing removed$2,600$1
2019-08-12Listed for rent$2,600$1
2013-03-20Listing removed$184
2013-03-14Price change$184
2013-02-01Listed for rent$2,400$1
2012-02-15Listing removed$2,400$1
2011-12-17Listed for rent$2,400$1
2010-06-09Sold$325,000$114
2006-04-14Sold$565,200$198

Tax History

YearProperty TaxTax Assessment
2025$8,659.32$549,044
2024$8,578.93$545,725
2023$8,505.86$529,830
2022$8,319.77$514,398
2021$6,753.28$355,557
2020$6,420.54$330,999
2019$6,889.49$353,500
2018$6,889.49$343,598
2017$6,809.89$317,633
2016$5,450.96$307,184
2015$5,450.96$293,745
2014$5,450.96$263,030
2013$5,167.64$243,187
2012$1$210,493
2011$1$212,740
2010$0$229,196
2009$5,853.52$289,500
2008$5,990.76$380,855
2007$7,033.77$435,748
2006$1,216.93$70,000
2005$421.2$23,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,852
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Modeled Estimate ($5,000/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $313/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.93%

NOI: $37,063/yr

Cash-on-Cash Yield
-1.3%

On $143,750 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$448/mo
Homeowner / Hazard Insurance-$313/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$500/mo
Property Management (8% of rent)-$400/mo
Total Pure Operating Expenses-$1,911/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,000/mo
Less: Operating Expenses-$1,911/mo
Net Operating Income (NOI)+$3,089/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$-154/mo
$-1,853/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.