OFF_MARKETRisky Deal182 days on market

41 TIDY ISLAND BOULEVARD

41 TIDY ISLAND BOULEVARD, BRADENTON, FL 34210, Bradenton, FL 34210
$1,650,000
Zestimate®:$1,554,700

Listing Price

Property image 1
41 TIDY ISLAND BOULEVARD, BRADENTON, FL 34210
Loc: Bradenton, FL
Days Listed
182
Tax Assessed
$1284k
Zestimate®
$1555k
Market Rate
Lot Size
1.00 acres
Rent Estimate
$6,803/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Sea Breeze Elementary School

PK-5
2.4 mi away
2

W. D. Sugg Middle School

6-8
2.9 mi away
2

Bayshore High School

8-12
3.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.45%
Total ROI
6.9%
Cash Flow
$-3,604/mo
DSCR
0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-12Pending sale$1,650,000$402
2026-09-08Price change$1,650,000$402
2026-05-29Price change$1,895,000$462
2026-03-02Listed for sale$1,995,000$486

Tax History

YearProperty TaxTax Assessment
2025$9,406.07$672,555
2024$9,123.32$653,601
2023$9,069.37$634,564
2022$8,853.47$616,082
2021$8,872.34$598,138
2020$8,788.95$589,880
2019$8,673.72$576,618
2018$8,673.72$565,867
2017$8,617.63$554,228
2016$8,148.39$542,829
2015$8,148.39$539,056
2014$8,148.39$534,778
2013$8,125.21$526,875
2012$1$518,068
2011$1$502,979
2010$0$495,546
2009$7,400.47$482,518
2008$7,101.22$482,036
2007$6,796.35$467,996
2006$7,157.56$456,581
2005$7,162.52$443,283
2004$7,043.83$430,372
2003$7,027.8$422,347
2002$6,885.49$412,448
2001$6,671.86$405,953
2000$6,597.44$389,907
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
4,101
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,650,000Rent Basis: Observed Comp Model ($6,803/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $825/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.45%

NOI: $40,381/yr

Cash-on-Cash Yield
-16.4%

On $379,500 invested

DSCR Ratio
0.39x

Negative debt coverage

5-Yr Leveraged ROI
+12.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$1,048/mo
Homeowner / Hazard Insurance-$825/mo
Vacancy Reserve (5% of rent)-$340/mo
Repairs & Maintenance (10% of rent)-$680/mo
Property Management (8% of rent)-$544/mo
Total Pure Operating Expenses-$3,438/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,803/mo
Less: Operating Expenses-$3,438/mo
Net Operating Income (NOI)+$3,365/mo
Less: Debt Service (30yr @ 6.75%)-$8,561/mo
Net Cash Flow
$-5,196/mo
$-62,357/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.