OFF_MARKETNeutral Deal3 days on market

6733 45TH TERRACE E

6733 45TH TERRACE E, BRADENTON, FL 34203, Bradenton, FL 34203
$477,000
Zestimate®:$461,800

Listing Price

Property image 1
6733 45TH TERRACE E, BRADENTON, FL 34203
Loc: Bradenton, FL
Days Listed
3
Tax Assessed
$433k
Zestimate®
$462k
Market Rate
Lot Size
7,118 sqft
Rent Estimate
$2,953/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

William H. Bashaw Elementary School

PK-5
1 mi away
4

Braden River Middle School

6-8
3.2 mi away
4

Braden River High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.35%
Total ROI
16.4%
Cash Flow
$-287/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-29Listed for sale$477,000$211
2017-01-13Sold$294,000$130
2016-12-07Pending sale$294,900$130
2016-12-02Listed for sale$294,900$130
2012-08-08Sold$217,500$96
2012-05-19Listed for sale$224,500$99
2012-01-18Listing removed$228,000$101
2011-10-22Price change$228,000$101
2011-04-04Listed for sale$230,000$102
2009-10-29Sold$190,600$84

Tax History

YearProperty TaxTax Assessment
2025$3,614.79$278,401
2024$3,509.75$270,555
2023$3,464.38$262,675
2022$3,370.44$255,024
2021$3,375.64$247,596
2020$3,349.45$244,178
2019$3,302.87$238,688
2018$3,302.88$234,237
2017$3,277.93$170,730
2016$2,198.92$167,218
2015$2,198.92$166,056
2014$2,198.92$164,738
2013$2,190$162,303
2012$1$158,323
2011$1$160,255
2010$0$147,860
2009$544.53$33,430
2008$757.36$47,750
2007$782.9$48,500
2006$838.37$48,225
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,261
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $477,000Rent Basis: Observed Comp Model ($2,953/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $239/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.23%

NOI: $20,174/yr

Cash-on-Cash Yield
-8.7%

On $109,710 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+50.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$354/mo
Homeowner / Hazard Insurance-$239/mo
Vacancy Reserve (5% of rent)-$148/mo
Repairs & Maintenance (10% of rent)-$295/mo
Property Management (8% of rent)-$236/mo
Total Pure Operating Expenses-$1,272/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,953/mo
Less: Operating Expenses-$1,272/mo
Net Operating Income (NOI)+$1,681/mo
Less: Debt Service (30yr @ 6.75%)-$2,475/mo
Net Cash Flow
$-794/mo
$-9,526/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.