OFF_MARKETRisky Deal201 days on market
8844 STONE HARBOUR LOOP
8844 STONE HARBOUR LOOP, BRADENTON, FL 34212, Bradenton, FL 34212
8844 STONE HARBOUR LOOP, BRADENTON, FL 34212
Loc: Bradenton, FL
Days Listed
201
Tax Assessed
$380k
Lot Size
0.35 acres
Rent Estimate
$3,740/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Freedom Elementary School
PK-5
0.3 mi away
8
Carlos E. Haile Middle School
6-8
0.1 mi away
5
Parrish Community High School
9-12
6.7 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.26%
Total ROI
51.4%
Cash Flow
$-1,043/mo
DSCR
0.68
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-26 | Price change | $634,999 | $189 |
| 2026-08-01 | Listed for sale | $649,000 | $193 |
| 2026-07-08 | Contingent | $669,000 | $199 |
| 2026-07-04 | Pending sale | $669,000 | $199 |
| 2026-06-19 | Price change | $669,000 | $199 |
| 2026-05-22 | Price change | $674,000 | $201 |
| 2026-05-08 | Price change | $699,000 | $208 |
| 2026-04-29 | Price change | $720,000 | $214 |
| 2026-04-15 | Price change | $745,999 | $222 |
| 2026-03-30 | Price change | $750,000 | $223 |
| 2026-03-11 | Price change | $799,000 | $238 |
| 2026-02-28 | Price change | $820,000 | $244 |
| 2026-02-12 | Price change | $830,000 | $247 |
| 2021-12-23 | Pending sale | $710,000 | $211 |
| 2021-12-11 | Price change | $710,000 | $211 |
| 2021-12-02 | Listed for sale | $750,000 | $223 |
| 2019-05-10 | Sold | $432,000 | $129 |
| 2019-04-04 | Price change | $439,900 | $131 |
| 2019-03-05 | Price change | $449,900 | $134 |
| 2019-02-12 | Listed for sale | $469,900 | $140 |
| 2014-04-02 | Listing removed | $399,900 | $119 |
| 2013-12-05 | Price change | $399,900 | $119 |
| 2013-11-01 | Listed for sale | $419,900 | $125 |
| 2010-07-04 | Listing removed | $449,000 | $134 |
| 2010-05-15 | Listed for sale | $449,000 | $134 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2021 | $6,434.32 | $380,060 |
| 2020 | $6,396.04 | $374,813 |
| 2019 | $7,239.35 | $383,296 |
| 2018 | $7,239.35 | $368,044 |
| 2017 | $7,082.18 | $359,062 |
| 2016 | $5,954.73 | $351,388 |
| 2015 | $5,954.73 | $343,682 |
| 2014 | $5,954.73 | $299,245 |
| 2013 | $5,652.78 | $280,963 |
| 2012 | $1 | $245,064 |
| 2011 | $1 | $247,634 |
| 2010 | $0 | $271,038 |
| 2009 | $6,218.82 | $319,543 |
| 2008 | $6,763.78 | $430,066 |
| 2007 | $7,823.33 | $484,662 |
| 2006 | $1,197.81 | $68,900 |
| 2005 | $1,165.05 | $65,000 |
| 2004 | $318.1 | $17,500 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $634,999Rent Basis: Observed Comp Model ($3,740/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $317/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.26%
NOI: $27,026/yr
Cash-on-Cash Yield
-8.6%
On $146,050 invested
DSCR Ratio
0.68x
Negative debt coverage
5-Yr Leveraged ROI
+51.4%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$311/mo
Homeowner / Hazard Insurance-$317/mo
Vacancy Reserve (5% of rent)-$187/mo
Repairs & Maintenance (10% of rent)-$374/mo
Property Management (8% of rent)-$299/mo
Total Pure Operating Expenses-$1,488/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,740/mo
Less: Operating Expenses-$1,488/mo
Net Operating Income (NOI)+$2,252/mo
Less: Debt Service (30yr @ 6.75%)-$3,295/mo
Net Cash Flow
$-1,043/mo
$-12,513/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Bradenton.