FOR_SALERisky Deal5 days on market

2106 DUNN CREEK CEMETERY Road

2106 DUNN CREEK CEMETERY Road, Jacksonville, FL 32218, Jacksonville, FL 32218
$385,000

Listing Price

Property image 1
2106 DUNN CREEK CEMETERY Road, Jacksonville, FL 32218
Loc: Jacksonville, FL
Days Listed
5
Tax Assessed
$296k
Lot Size
1.27 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Louis S. Sheffield Elementary School

K-5
1.3 mi away
4

Oceanway School

6-8
2 mi away
3

First Coast High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.04%
Total ROI
90.1%
Cash Flow
$-61/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Price change$375,000$178
2026-08-28Listed for sale$385,000$183
2001-12-07Sold$150,500$71

Tax History

YearProperty TaxTax Assessment
2025$2,503.02$160,966
2024$2,271.67$156,430
2023$2,201.82$151,874
2022$2,008.52$147,451
2021$1,987.32$143,157
2020$1,964.89$141,181
2019$1,937.82$138,007
2018$1,908.92$135,434
2017$1,908.92$132,649
2016$1,880.71$129,921
2015$1,865.54$129,018
2014$1,882.63$127,995
2013$0$151,786
2012$0$162,069
2011$0$161,608
2010$0$159,220
2009$0$155,035
2006$0$146,702
2005$2,181.3$142,429
2004$0$138,281
2003$2,146.67$135,703
2002$0$133,176
2001$0$89,949
2000$0$87,329
1999$0$85,033
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,106
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $385,000Rent Basis: Modeled Estimate ($3,080/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $193/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.04%

NOI: $23,245/yr

Cash-on-Cash Yield
-0.8%

On $88,550 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$242/mo
Homeowner / Hazard Insurance-$193/mo
Vacancy Reserve (5% of rent)-$154/mo
Repairs & Maintenance (10% of rent)-$308/mo
Property Management (8% of rent)-$246/mo
Total Pure Operating Expenses-$1,143/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,080/mo
Less: Operating Expenses-$1,143/mo
Net Operating Income (NOI)+$1,937/mo
Less: Debt Service (30yr @ 6.75%)-$1,998/mo
Net Cash Flow
$-61/mo
$-728/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.