FOR_SALERisky Deal4 days on market

4440 HUDDLESTONE DRIVE

4440 HUDDLESTONE DRIVE, WESLEY CHAPEL, FL 33545, Wesley Chapel, FL 33545
$439,900

Listing Price

Property image 1
4440 HUDDLESTONE DRIVE, WESLEY CHAPEL, FL 33545
Loc: Wesley Chapel, FL
Days Listed
4
Tax Assessed
$364k
Lot Size
0.35 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

New River Elementary School

PK-5
1.2 mi away
3

Raymond B. Stewart Middle School

6-8
4.8 mi away
2

Zephyrhills High School

9-12
5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.98%
Total ROI
88.9%
Cash Flow
$-90/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Pending sale$439,900$194
2026-08-27Listed for sale$439,900$194
2024-10-15Listing removed$405,000$179
2023-10-15Listing removed$0
2021-10-21Sold$419,000$185
2021-08-30Pending sale$405,000$179
2021-08-27Listed for sale$405,000$179
2018-03-07Sold$270,000$119
2017-12-12Pending sale$279,900$123
2017-11-30Listed for sale$279,900$123
2006-04-17Sold$90,000$40

Tax History

YearProperty TaxTax Assessment
2025$5,184.4$334,490
2024$5,062.72$325,070
2023$4,879.51$325,070
2022$4,390.68$305,163
2021$2,773.19$200,890
2020$2,727.18$198,120
2019$2,678.37$193,674
2018$2,678.37$209,369
2017$3,591.4$165,848
2016$2,223.88$159,221
2015$2,187.66$158,114
2014$2,126.5$156,859
2013$0$182,220
2012$0$177,751
2011$0$183,116
2010$0$158,058
2009$0$180,145
2008$0$251,229
2007$0$260,875
2006$0$72,545
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,268
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $439,900Rent Basis: Modeled Estimate ($3,519/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $220/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.98%

NOI: $26,310/yr

Cash-on-Cash Yield
-1.1%

On $101,177 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$297/mo
Homeowner / Hazard Insurance-$220/mo
Vacancy Reserve (5% of rent)-$176/mo
Repairs & Maintenance (10% of rent)-$352/mo
Property Management (8% of rent)-$282/mo
Total Pure Operating Expenses-$1,327/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,519/mo
Less: Operating Expenses-$1,327/mo
Net Operating Income (NOI)+$2,192/mo
Less: Debt Service (30yr @ 6.75%)-$2,283/mo
Net Cash Flow
$-90/mo
$-1,081/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Wesley Chapel.