OFF_MARKETNeutral Deal29 days on market

2104 SE LAKE WEIR AVENUE

2104 SE LAKE WEIR AVENUE, OCALA, FL 34471, Ocala, FL 34471
$178,000

Listing Price

Property image 1
2104 SE LAKE WEIR AVENUE, OCALA, FL 34471
Loc: Ocala, FL
Days Listed
29
Tax Assessed
$149k
Lot Size
0.83 acres
Rent Estimate
$1,609/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

South Ocala Elementary School

PK-5
0.6 mi away
8

Osceola Middle School

6-8
1.1 mi away
5

Forest High School

9-12
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.52%
Total ROI
100.6%
Cash Flow
$44/mo
DSCR
1.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Price change$178,000$97
2026-08-11Listed for sale$198,000$108
2026-08-06Contingent$198,000$108
2026-08-02Listed for sale$198,000$108
1985-05-01Sold$42,300$23

Tax History

YearProperty TaxTax Assessment
2025$919.87$70,143
2024$914.27$68,166
2023$906.48$66,181
2022$734.93$64,253
2021$743.42$62,382
2020$537.96$61,521
2019$534.41$60,138
2018$534.41$59,017
2017$526.23$58,529
2016$541.47$58,566
2015$541.47$58,159
2014$498.14$57,697
2013$510.92$58,923
2012$580.96$66,932
2011$562.05$64,983
2010$540.27$64,023
2009$511.29$62,340
2008$500.39$62,278
2007$568.93$60,465
2006$631.44$58,991
2005$611.19$57,273
2004$611.19$55,605
2002$614.38$53,291
2001$574.11$50,925
2000$574.11$50,925
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,832
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $178,000Rent Basis: Observed Comp Model ($1,609/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.52%

NOI: $11,609/yr

Cash-on-Cash Yield
1.3%

On $40,940 invested

DSCR Ratio
1.05x

Tight qualification

5-Yr Leveraged ROI
+100.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$122/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$80/mo
Repairs & Maintenance (10% of rent)-$161/mo
Property Management (8% of rent)-$129/mo
Total Pure Operating Expenses-$642/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,609/mo
Less: Operating Expenses-$642/mo
Net Operating Income (NOI)+$967/mo
Less: Debt Service (30yr @ 6.75%)-$924/mo
Net Cash Flow
$44/mo
$525/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.

2104 SE LAKE WEIR AVENUE | Ocala, FL | Haven AI Analysis | Haven by ScoutHavens