FOR_SALEGood Deal0 days on market

5488 S Timberline Dr

5488 S Timberline Dr, Big Lake, AK 99623, Big Lake, AK 99623
$399,000
Zestimate®:$397,900

Listing Price

Property image 1
5488 S Timberline Dr, Big Lake, AK 99623
Loc: Big Lake, AK
Days Listed
0
Tax Assessed
$491k
Zestimate®
$398k
Market Rate
Lot Size
1.11 acres
Rent Estimate
$2,981/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Big Lake Elementary School

PK-5
7.3 mi away
4

Houston Middle School

6-8
9.9 mi away
4

Houston High School

9-12
10.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.29%
Total ROI
21.1%
Cash Flow
$75/mo
DSCR
1.04
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Listed for sale$399,000$168
2021-09-30Sold$0
2021-08-13Pending sale$345,000$145
2020-09-28Listing removed$345,000$145
2020-06-03Listed for sale$345,000$145
2016-08-25Sold$0

Tax History

YearProperty TaxTax Assessment
2025$2,909.21$490,700
2024$2,866.07$206,519
2023$2,512.01$189,600
2022$5,657.88$408,600
2021$501.27$251,100
2020$235.61$233,100
2019$121.11$225,700
2018$81.37$223,200
2017$1,106.55$266,700
2016$1,106.55$269,200
2015$1,106.55$260,700
2014$1,106.55$255,600
2013$0$255,500
2012$0$224,500
2011$0$213,800
2010$0$228,700
2009$0$219,400
2008$0$219,400
2007$0$219,400
2006$0$176,200
2005$0$59,700
2004$0$40,500
2003$0$37,900
2002$0$39,300
2001$0$39,600
2000$0$38,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,376
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,000Rent Basis: Observed Comp Model ($2,981/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $116/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.09%

NOI: $20,313/yr

Cash-on-Cash Yield
-4.9%

On $91,770 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$487/mo
Homeowner / Hazard Insurance-$116/mo
Vacancy Reserve (5% of rent)-$149/mo
Repairs & Maintenance (10% of rent)-$298/mo
Property Management (8% of rent)-$238/mo
Total Pure Operating Expenses-$1,288/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,981/mo
Less: Operating Expenses-$1,288/mo
Net Operating Income (NOI)+$1,693/mo
Less: Debt Service (30yr @ 6.75%)-$2,070/mo
Net Cash Flow
$-378/mo
$-4,531/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Big Lake.