OFF_MARKETNeutral Deal4 days on market

4451 W Lake Cir

4451 W Lake Cir, Anchorage, AK 99519, Anchorage, AK 99519
$440,000
Zestimate®:$438,900

Listing Price

Property image 1
4451 W Lake Cir, Anchorage, AK 99519
Loc: Anchorage, AK
Days Listed
4
Tax Assessed
$383k
Zestimate®
$439k
Market Rate
Lot Size
5,663 sqft
Rent Estimate
$2,917/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Sand Lake Elementary School

PK-6
0.7 mi away
N/A

Mears Middle School

6-8
1.3 mi away
5

Dimond High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.84%
Total ROI
18.9%
Cash Flow
$-82/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Pending sale$440,000$303
2026-08-27Listed for sale$440,000$303
2023-09-01Sold$0
2023-07-12Pending sale$389,000$268
2023-07-08Listed for sale$389,000$268
2021-11-30Sold$0
2021-10-15Pending sale$309,000$213
2021-09-30Price change$309,000$213
2021-09-25Listed for sale$324,900$224
2021-09-12Pending sale$324,900$224
2021-09-10Listed for sale$324,900$224
2012-09-18Sold$0
2007-06-18Sold$0

Tax History

YearProperty TaxTax Assessment
2025$6,042.83$382,700
2024$5,776.68$357,800
2023$5,546.67$325,700
2022$5,378.7$319,400
2021$0$285,900
2020$0$286,200
2019$0$281,800
2018$0$281,800
2017$3,834.89$278,900
2016$3,834.89$269,900
2015$3,834.89$266,300
2014$3,834.89$255,000
2013$0$249,600
2012$0$246,300
2011$0$242,600
2010$0$237,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,452
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $440,000Rent Basis: Observed Comp Model ($2,917/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $128/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.74%

NOI: $20,863/yr

Cash-on-Cash Yield
-6.5%

On $101,200 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+61.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$380/mo
Homeowner / Hazard Insurance-$128/mo
Vacancy Reserve (5% of rent)-$146/mo
Repairs & Maintenance (10% of rent)-$292/mo
Property Management (8% of rent)-$233/mo
Total Pure Operating Expenses-$1,178/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,917/mo
Less: Operating Expenses-$1,178/mo
Net Operating Income (NOI)+$1,739/mo
Less: Debt Service (30yr @ 6.75%)-$2,283/mo
Net Cash Flow
$-544/mo
$-6,534/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.