OFF_MARKETRisky Deal2 days on market

2404 Leary Bay Cir

2404 Leary Bay Cir, Anchorage, AK 99515, Anchorage, AK 99515
$1,049,000
Zestimate®:$1,018,500

Listing Price

Property image 1
2404 Leary Bay Cir, Anchorage, AK 99515
Loc: Anchorage, AK
Days Listed
2
Tax Assessed
$796k
Zestimate®
$1019k
Market Rate
Lot Size
9,148 sqft
Rent Estimate
$3,251/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Klatt Elementary School

PK-6
0.5 mi away
9

Goldenview Middle School

6-8
5.4 mi away
10

South Anchorage High School

9-12
3.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.43%
Total ROI
1.8%
Cash Flow
$-3,176/mo
DSCR
0.40
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Listed for sale$1,049,000$408
2022-06-27Sold$0
2022-05-07Pending sale$789,900$308
2022-05-03Listed for sale$789,900$308
2022-04-25Pending sale$789,900$308
2022-04-22Listed for sale$789,900$308
2010-03-03Sold$0

Tax History

YearProperty TaxTax Assessment
2025$12,560.95$795,500
2024$11,902.09$737,200
2023$11,520.8$676,500
2022$11,173.34$663,500
2021$0$631,500
2020$0$612,400
2019$0$623,900
2018$0$623,900
2017$8,941.85$617,800
2016$8,941.85$579,500
2015$8,941.85$554,700
2014$8,941.85$578,700
2013$0$566,500
2012$0$594,300
2011$0$597,800
2010$0$594,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,568
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,049,000Rent Basis: Observed Comp Model ($3,251/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $306/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.61%

NOI: $16,901/yr

Cash-on-Cash Yield
-20.1%

On $241,270 invested

DSCR Ratio
0.26x

Negative debt coverage

5-Yr Leveraged ROI
+-6.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$789/mo
Homeowner / Hazard Insurance-$306/mo
Vacancy Reserve (5% of rent)-$163/mo
Repairs & Maintenance (10% of rent)-$325/mo
Property Management (8% of rent)-$260/mo
Total Pure Operating Expenses-$1,843/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,251/mo
Less: Operating Expenses-$1,843/mo
Net Operating Income (NOI)+$1,408/mo
Less: Debt Service (30yr @ 6.75%)-$5,443/mo
Net Cash Flow
$-4,035/mo
$-48,416/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.