FOR_SALEGood Deal0 days on market

LOT 7 Clover Psge

LOT 7 Clover Psge, Ketchikan, AK 99901, Ketchikan, AK 99901
$419,000
Zestimate®:$402,100

Listing Price

Property image 1
LOT 7 Clover Psge, Ketchikan, AK 99901
Loc: Ketchikan, AK
Days Listed
0
Zestimate®
$402k
Market Rate
Lot Size
1.76 acres
Rent Estimate
$2,189/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Point Higgins School

PK-6
6.3 mi away
5

Schoenbar Middle School

7-8
13.3 mi away
6

Ketchikan High School

9-12
12.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.15%
Total ROI
25.4%
Cash Flow
$379/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listed for sale$419,000$470
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
892
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $419,000Rent Basis: Observed Comp Model ($2,189/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $122/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.29%

NOI: $13,776/yr

Cash-on-Cash Yield
-12.8%

On $96,370 invested

DSCR Ratio
0.53x

Negative debt coverage

5-Yr Leveraged ROI
+30.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$416/mo
Homeowner / Hazard Insurance-$122/mo
Vacancy Reserve (5% of rent)-$109/mo
Repairs & Maintenance (10% of rent)-$219/mo
Property Management (8% of rent)-$175/mo
Total Pure Operating Expenses-$1,041/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,189/mo
Less: Operating Expenses-$1,041/mo
Net Operating Income (NOI)+$1,148/mo
Less: Debt Service (30yr @ 6.75%)-$2,174/mo
Net Cash Flow
$-1,026/mo
$-12,313/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ketchikan.

LOT 7 Clover Psge | Ketchikan, AK | Haven AI Analysis | Haven by ScoutHavens