OFF_MARKETRisky Deal8 days on market

1797 W River Dr

1797 W River Dr, Eagle River, AK 99577, Eagle River, AK 99577
$774,999
Zestimate®:$763,300

Listing Price

Property image 1
1797 W River Dr, Eagle River, AK 99577
Loc: Eagle River, AK
Days Listed
8
Tax Assessed
$577k
Zestimate®
$763k
Market Rate
Lot Size
3.80 acres
Rent Estimate
$3,902/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Alpenglow Elementary School

PK-6
5 mi away
N/A

Gruening Middle School

6-8
5.7 mi away
9

Eagle River High School

9-12
5.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.51%
Total ROI
12.2%
Cash Flow
$-1,006/mo
DSCR
0.74
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Pending sale$774,999$333
2026-09-01Listed for sale$774,999$333
2024-04-19Sold$0
2024-03-04Pending sale$690,000$297
2024-03-01Listed for sale$690,000$297
2022-11-28Sold$0
2022-09-18Pending sale$679,108$292
2022-09-04Price change$679,108$292
2022-08-22Price change$779,108$335
2022-08-20Price change$155,650$67
2022-08-10Price change$945,699$406
2022-08-02Price change$1,099,900$473
2022-07-30Price change$1,115,000$479
2022-07-28Price change$1,117,000$480
2022-07-18Listed for sale$1,120,000$481

Tax History

YearProperty TaxTax Assessment
2025$8,937.3$576,600
2024$8,900.08$557,300
2023$8,549.07$519,700
2022$8,140.71$490,700
2021$0$464,200
2020$0$451,700
2019$0$426,400
2018$0$426,400
2017$4,679.94$407,500
2016$4,679.94$416,500
2015$4,679.94$393,900
2014$4,679.94$376,800
2013$0$364,100
2012$0$328,500
2011$0$241,600
2010$0$79,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,327
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $774,999Rent Basis: Observed Comp Model ($3,902/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $226/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.42%

NOI: $26,481/yr

Cash-on-Cash Yield
-12.2%

On $178,250 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$572/mo
Homeowner / Hazard Insurance-$226/mo
Vacancy Reserve (5% of rent)-$195/mo
Repairs & Maintenance (10% of rent)-$390/mo
Property Management (8% of rent)-$312/mo
Total Pure Operating Expenses-$1,695/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,902/mo
Less: Operating Expenses-$1,695/mo
Net Operating Income (NOI)+$2,207/mo
Less: Debt Service (30yr @ 6.75%)-$4,021/mo
Net Cash Flow
$-1,815/mo
$-21,775/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eagle River.