OFF_MARKETExcellent Deal0 days on market

2794 Blue Spruce Way

2794 Blue Spruce Way, North Pole, AK 99705, North Pole, AK 99705
$649,900

Listing Price

Property image 1
2794 Blue Spruce Way, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
0
Tax Assessed
$501k
Lot Size
2.10 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ticasuk Brown Elementary School

PK-5
5.2 mi away
6

North Pole Middle School

6-8
6.7 mi away
3

North Pole High School

9-12
6.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.53%
Total ROI
27.3%
Cash Flow
$793/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Pending sale$649,900$255
2026-08-27Listed for sale$649,900$255
2020-06-26Listing removed$439,900$172
2020-06-20Listed for sale$439,900$172

Tax History

YearProperty TaxTax Assessment
2025$6,466.74$500,503
2024$6,365.86$495,434
2023$6,287.8$495,434
2022$6,523.08$459,302
2021$6,346.54$409,120
2020$5,048.94$332,445
2018$4,349.74$311,886
2017$4,225.02$304,982
2016$4,225.02$305,158
2015$1,887.2$300,820
2014$1,887.2$300,996
2013$0$301,172
2012$0$304,198
2011$0$301,488
2010$0$291,824
2009$0$294,688
2008$0$299,330
2007$4,558.88$305,146
2005$4,369.76$271,077
2003$261.34$15,584
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,553
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $649,900Rent Basis: Modeled Estimate ($5,199/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $190/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.12%

NOI: $39,803/yr

Cash-on-Cash Yield
-0.4%

On $149,477 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+92.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$496/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$260/mo
Repairs & Maintenance (10% of rent)-$520/mo
Property Management (8% of rent)-$416/mo
Total Pure Operating Expenses-$1,882/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,199/mo
Less: Operating Expenses-$1,882/mo
Net Operating Income (NOI)+$3,317/mo
Less: Debt Service (30yr @ 6.75%)-$3,372/mo
Net Cash Flow
$-55/mo
$-664/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.

2794 Blue Spruce Way | North Pole, AK | Haven AI Analysis | Haven by ScoutHavens