OFF_MARKETGood Deal0 days on market

2654 Carrie Lynn Dr

2654 Carrie Lynn Dr, North Pole, AK 99705, North Pole, AK 99705
$358,000
Zestimate®:$355,400

Listing Price

Property image 1
2654 Carrie Lynn Dr, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
0
Tax Assessed
$191k
Zestimate®
$355k
Market Rate
Lot Size
1.01 acres
Rent Estimate
$2,638/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ticasuk Brown Elementary School

PK-5
4.9 mi away
6

North Pole Middle School

6-8
3.9 mi away
3

North Pole High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.80%
Total ROI
23.6%
Cash Flow
$217/mo
DSCR
1.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listed for sale$358,000$227
2019-12-20Sold$0
2019-10-18Listed for sale$224,900$143
2019-08-20Listing removed$227,900$145
2019-07-15Price change$227,900$145
2019-04-25Price change$229,900$146
2019-03-25Price change$234,900$149
2019-03-13Listed for sale$237,500$151
2018-03-06Listing removed$1,800$1
2018-01-03Listed for rent$1,800$1
2017-09-22Listing removed$249,900$159
2017-09-15Price change$249,900$159
2017-08-13Listed for sale$259,900$165
2014-12-19Sold$0

Tax History

YearProperty TaxTax Assessment
2015$0$190,973
2014$0$190,973
2013$0$190,973
2012$0$192,818
2010$0$170,187
2009$0$169,370
2005$2,362.63$139,966
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,575
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $358,000Rent Basis: Observed Comp Model ($2,638/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $104/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.83%

NOI: $20,855/yr

Cash-on-Cash Yield
-1.7%

On $82,340 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+85.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$189/mo
Homeowner / Hazard Insurance-$104/mo
Vacancy Reserve (5% of rent)-$132/mo
Repairs & Maintenance (10% of rent)-$264/mo
Property Management (8% of rent)-$211/mo
Total Pure Operating Expenses-$900/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,638/mo
Less: Operating Expenses-$900/mo
Net Operating Income (NOI)+$1,738/mo
Less: Debt Service (30yr @ 6.75%)-$1,858/mo
Net Cash Flow
$-120/mo
$-1,436/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.